Mitie Group (MTO)

Sector:

Support

Index:

FTSE 250

116.00p
   
  • Change Today:
    -1.00p
  • 52 Week High: 122.20
  • 52 Week Low: 88.90
  • Currency: UK Pounds
  • Shares Issued: 1,332.81m
  • Volume: 1,047,130
  • Market Cap: £1,546.06m
  • RiskGrade: 216
  • Beta: 0.01

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-15
Continuing Operations          
Revenue 4,051.10 3,996.80 2,528.80 2,173.70 2,273.80
           
EBITDA 182.30 228.40 107.40 130.10 151.60
Depreciation & Amortisation (73.60) (70.50) (52.20) (44.70) (33.50)
           
Operating Profit/(Loss) 108.70 157.90 55.20 85.40 118.10
Interest Payable (13.70) (20.00) (18.20) (16.60) (14.80)
Interest Receivable/Investment Income 2.20 0.20 0.50 0.40 0.30
           
Group Profit after Interest 97.20 138.10 37.50 69.20 103.60
Share of Assoc Cos/JV Profits 8.30 6.60 0.70 n/a 0.70
           
Profit Before Tax 105.50 144.70 38.20 69.20 104.30
Tax (14.40) (19.00) (7.50) (11.90) (24.10)
           
Profit After Tax 91.10 125.70 30.70 57.30 80.20
           
Discontinued Operations          
Profit After Tax n/a 19.40 7.20 2.30 n/a
           
PROFIT FOR PERIOD 91.10 128.10 37.90 59.60 80.20
           
Attributable to:          
Equity Holders of Parent Company 91.10 128.10 37.90 59.60 79.50
Minority Interests n/a n/a n/a n/a (0.70)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c91.10 c128.10 c37.90 c59.60 c79.50


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-15
Continuing EPS          
Earnings per Share - Basic 6.76p 9.01p 2.84p 8.19p 22.13p
Earnings per Share - Diluted 6.15p 8.17p 2.84p 7.99p 21.50p
Earnings per Share - Adjusted 9.50p 9.20p 0.031p 8.30p 12.81p
Continuing and Discontinued EPS          
Earnings per Share - Basic 6.76p 9.18p 0.035p 1.70p 22.13p
Earnings per Share - Diluted 6.15p 8.33p 0.035p 1.66p 21.50p
Earnings per Share - Adjusted 9.50p 9.40p 0.035p 8.60p 12.81p
           
Dividend per Share 2.90p 1.80p n/a 1.33p 6.04p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-15
Shares in Issue (millions)          
Shares in Issue - Year End 1,365.30 1,432.50 1,427.50 373.70 375.20
Weighted Average 1,348.40 1,395.40 1,082.50 699.60 359.30
Diluted 1,481.30 1,538.60 1,082.50 716.80 369.70
           
Performance Ratios          
Continuing Operations          
Operating Margin 2.68% 3.95% 2.18% 3.93% 5.19%
Return on Capital Employed 58.50% 71.99% 0.37% 19.75% 89.19%
Continuing Operations & Discontinued Operations          
Return on Equity 19.02% 26.24% 0.09% 12.51% 20.39%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 8.70 8.23 3.10 5.17 8.05
Revenue per Share 300.44p 286.43p 2.36p 62.07p 632.84p
Pre-Tax Profit Per Share - Continuing 7.82p 10.37p 0.036p 1.98p 29.03p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -25% 218% -65% -63% -7%
Earnings Per Share Growth - Diluted -25% 188% -64% -63% -7%
PE Ratio - Company Adjusted 12.1 6.1 22.2 4.1 6.4
PEG - Company Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 2.33 5.00 n/a 6.16 3.66
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -26% 25,876% -98% -92% -7%
Earnings per Share - Diluted -26% 23,458% -98% -92% -7%
PE Ratio - Company Adjusted 12.1 6.0 1,779.8 19.7 6.4
PEG - Company Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 2.33 5.10 n/a 1.28 3.66
           
Market Capitalisation £ (Millions) 1,116.82 789.31 897.90 125.20 533.75
Dividend per Share 2.90p 1.80p n/a 1.33p 6.04p
Dividend Yield 3.5% 3.3% 0.0% 4.0% 4.2%
Dividend per Share Growth 61.11% n/a n/a (78.00%) 6.36%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page