Redde Northgate (REDD)

Sector:

Commercial Transport

Index:

FTSE 250

 427.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 430.84
  • 52 Week Low: 311.50
  • Currency: UK Pounds
  • Shares Issued: 226.65m
  • Volume: 101,965
  • Market Cap: £968.94m
  • RiskGrade: 169

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Apr-23 30-Apr-22 30-Apr-21 30-Apr-20 30-Apr-15
Continuing Operations          
Revenue 1,489.75 1,243.56 1,109.50 779.35 614.26
           
EBITDA 365.50 364.52 295.11 283.70 266.54
Depreciation & Amortisation (196.47) (217.93) (204.81) (212.06) (167.73)
           
Operating Profit/(Loss) 169.03 146.59 90.30 71.64 98.81
Interest Payable (23.40) (15.10) (16.76) (15.94) (12.81)
Interest Receivable/Investment Income 0.10 n/a 0.16 0.12 0.01
           
Group Profit after Interest 145.73 131.49 73.71 55.82 86.01
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 145.73 131.49 73.71 55.82 86.01
Tax (37.59) (26.24) (2.90) (10.46) (16.16)
           
Profit After Tax 108.14 105.24 70.81 45.36 69.85
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 108.14 105.24 70.81 45.36 69.85
           
Attributable to:          
Equity Holders of Parent Company 108.14 105.24 70.81 45.36 69.85
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c108.14 c105.24 c70.81 c45.36 c69.85


Per Share Record - Normalised 30-Apr-23 30-Apr-22 30-Apr-21 30-Apr-20 30-Apr-15
Continuing EPS          
Earnings per Share - Basic 46.86p 42.78p 28.77p 29.36p 52.43p
Earnings per Share - Diluted 45.62p 41.89p 28.30p 29.16p 51.41p
Earnings per Share - Adjusted 55.60p 50.80p 31.00p 30.80p 51.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 46.86p 42.78p 0.29p 5.87p 52.43p
Earnings per Share - Diluted 45.62p 41.89p 0.29p 5.83p 51.41p
Earnings per Share - Adjusted 55.60p 50.80p 31.00p 30.80p 51.00p
           
Dividend per Share 24.00p 21.00p 15.40p 13.10p 14.50p


Key Financals 30-Apr-23 30-Apr-22 30-Apr-21 30-Apr-20 30-Apr-15
Shares in Issue (millions)          
Shares in Issue - Year End 246.09 246.09 246.09 133.23 131.29
Weighted Average 230.78 246.00 246.09 154.51 133.23
Diluted 237.07 251.24 250.17 155.56 135.88
           
Performance Ratios          
Continuing Operations          
Operating Margin 11.35% 11.79% 8.14% 9.19% 16.09%
Return on Capital Employed 11.12% 11.05% 0.08% 1.14% 12.83%
Continuing Operations & Discontinued Operations          
Return on Equity 10.27% 10.68% 0.08% 1.00% 16.21%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 7.23 9.71 5.40 4.50 7.72
Revenue per Share 645.53p 505.52p 4.55p 100.77p 461.04p
Pre-Tax Profit Per Share - Continuing 63.15p 53.45p 0.30p 7.22p 64.56p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 10% 49% -2% -44% 49%
Earnings Per Share Growth - Diluted 9% 48% -3% -43% 49%
PE Ratio - Company Adjusted 8.0 9.3 12.7 6.1 12.3
PEG - Company Adjusted 0.8 0.2 n/a n/a 0.3
Dividend Cover 1.95 2.04 1.87 2.24 3.62
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 10% 14,631% -95% -89% 49%
Earnings per Share - Diluted 9% 14,562% -95% -89% 49%
PE Ratio - Company Adjusted 8.0 9.3 1,253.3 30.6 12.3
PEG - Company Adjusted 0.8 0.0 n/a n/a 0.3
Dividend Cover 1.95 2.04 0.02 0.45 3.62
           
Market Capitalisation £ (Millions) 925.30 976.98 895.77 239.29 846.80
Dividend per Share 24.00p 21.00p 15.40p 13.10p 14.50p
Dividend Yield 6.4% 5.3% 4.2% 7.3% 2.2%
Dividend per Share Growth 14.29% 36.36% 17.56% (9.66%) 45.00%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page