Big Yellow Group (BYG)

Sector:

Property Investment Trusts

Index:

FTSE 250

1,132.00p
   
  • Change Today:
      4.00p
  • 52 Week High: 1,239.00
  • 52 Week Low: 910.00
  • Currency: UK Pounds
  • Shares Issued: 196.25m
  • Volume: 260,945
  • Market Cap: £2,221.56m
  • RiskGrade: 109

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 188.83 171.32 135.24 129.31 125.41
           
EBITDA 90.46 104.12 83.57 80.73 78.45
Depreciation & Amortisation 2.43 2.46 (2.08) n/a (1.79)
           
Operating Profit/(Loss) 92.89 106.58 81.49 80.73 76.66
Interest Payable (16.89) (10.60) (8.16) (9.84) (11.20)
Interest Receivable/Investment Income 0.01 0.02 0.07 0.11 0.17
           
Group Profit after Interest 76.01 96.00 73.40 71.00 65.64
Share of Assoc Cos/JV Profits n/a 0.38 1.07 n/a 0.72
           
Profit Before Tax 76.01 96.38 74.47 71.00 66.36
Tax (1.98) (1.60) (0.64) (0.87) (0.36)
           
Profit After Tax 74.03 94.77 73.83 70.13 66.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 74.03 94.77 73.84 70.13 66.00
           
Attributable to:          
Equity Holders of Parent Company 74.03 94.77 73.84 70.13 66.00
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c74.03 c94.77 c73.84 c70.13 c66.00


Per Share Record - Normalised 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 40.45p 52.39p 42.41p 42.30p 40.87p
Earnings per Share - Diluted 40.21p 52.22p 42.26p 42.12p 40.71p
Earnings per Share - Adjusted 56.50p 52.50p 42.50p 42.30p 41.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 40.45p 52.39p 0.43p 42.30p 10.21p
Earnings per Share - Diluted 40.21p 52.22p 0.43p 42.12p 10.17p
Earnings per Share - Adjusted 56.50p 52.50p 42.50p 42.30p 41.50p
           
Dividend per Share 45.20p 42.00p 34.00p 33.80p 33.20p


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 184.27 183.97 175.88 167.14 166.67
Weighted Average 183.00 180.90 174.10 165.80 161.50
Diluted 184.10 181.50 174.70 166.50 162.10
           
Performance Ratios          
Continuing Operations          
Operating Margin 49.19% 62.21% 60.26% 62.43% 61.13%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 3.39% 4.34% 0.05% 6.03% 1.47%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 5.50 10.09 10.12 8.21 6.93
Revenue per Share 103.19p 94.70p 0.78p 77.99p 19.40p
Pre-Tax Profit Per Share - Continuing 41.53p 53.28p 0.43p 42.82p 10.27p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -23% 24% 0% 4% 59%
Earnings Per Share Growth - Diluted -23% 24% 0% 3% 60%
PE Ratio - Company Adjusted 28.9 29.3 26.3 23.7 24.3
PEG - Company Adjusted n/a 1.2 n/a 5.9 0.4
Dividend Cover 0.90 1.25 1.25 1.25 1.23
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -23% 12,138% -99% 314% -60%
Earnings per Share - Diluted -23% 12,140% -99% 314% -60%
PE Ratio - Company Adjusted 28.9 29.3 2,604.6 23.7 97.1
PEG - Company Adjusted n/a 0.0 n/a 0.1 n/a
Dividend Cover 0.90 1.25 0.01 1.25 0.31
           
Market Capitalisation £ (Millions) 2,154.07 2,825.74 1,961.07 1,678.07 1,652.49
Dividend per Share 45.20p 42.00p 34.00p 33.80p 33.20p
Dividend Yield 3.9% 2.7% 3.0% 3.4% 3.3%
Dividend per Share Growth 7.62% 23.53% 0.59% 1.81% 53.00%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page