Konami Group Corporation (KNM)

Sector:

Leisure Products

Â¥ 15,110.00
   
  • Change Today:
    ¥4,000.00
  • 52 Week High: Â¥15,110.0
  • 52 Week Low: Â¥5,709.4
  • Currency: Japanese Yen
  • Shares Issued: 143.50m
  • Volume: 400
  • Market Cap: Â¥2,168,285m

Dividend Data

  31-Mar-2431-Mar-2331-Mar-2231-Mar-2131-Mar-20
Interim Dividend62.0062.0036.5022.508.50
Final Dividend69.0062.0087.0050.507.00
Total Dividend131.00124.00123.5073.0045.00
For more dividend details, click here

Fundamentals - based on IFRS

  Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions)
Income Statement 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 360,314.00 314,321.00 299,522.00 272,656.00 262,810.00
Operating Profit/(Loss) 80,262.00 46,185.00 74,435.00 36,550.00 30,972.00
Net Interest 2,149.00 798.00 641.00 (1,026.00) (551.00)
Profit Before Tax 82,685.00 47,120.00 75,163.00 35,581.00 30,395.00
Profit After Tax 59,172.00 34,895.00 54,812.00 32,274.00 19,897.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 59,172.00 34,895.00 54,812.00 32,274.00 19,897.00
Attributable to:          
Equity Holders of Parent Company 59,172.00 34,895.00 54,806.00 32,261.00 19,892.00
Minority Interests n/a n/a 6.00 13.00 5.00
           
Continuing EPS          
Earnings per Share - Basic 436.50 258.81 410.80 242.17 147.26
Earnings per Share - Diluted 436.50 257.49 404.62 238.33 145.08
Earnings per Share - Adjusted 436.50 258.81 410.80 242.17 147.26
Continuing and Discontinued EPS          
Earnings per Share - Basic 436.50 258.81 410.80 242.17 147.26
Earnings per Share - Diluted 436.50 257.49 404.62 238.33 145.08
Earnings per Share - Adjusted 436.50 258.81 410.80 242.17 147.26
           
Dividend per Share 131.00 124.00 123.50 73.00 45.00
  Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions) Â¥ (Millions)
Balance Sheet 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Assets          
Non-Current Assets          
Property, Plant & Equipment 154,454.00 155,788.00 138,869.00 106,025.00 116,631.00
Intangible Assets 57,226.00 49,553.00 45,392.00 36,813.00 34,423.00
Investment Properties n/a n/a n/a 32,433.00 32,484.00
Investments 5,224.00 5,129.00 4,390.00 4,718.00 4,682.00
Other Financial Assets 15,300.00 15,001.00 15,302.00 15,491.00 17,229.00
Other Non-Current Assets 29,786.00 31,711.00 25,034.00 26,845.00 25,942.00
  261,990.00 257,182.00 228,987.00 222,325.00 231,391.00
Current Assets          
Inventories 13,764.00 12,705.00 8,957.00 10,391.00 10,000.00
Trade & Other Receivables 44,490.00 48,762.00 30,497.00 31,874.00 29,894.00
Cash at Bank & in Hand 273,747.00 219,263.00 250,711.00 202,430.00 131,432.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 11,859.00 9,311.00 9,461.00 21,986.00 16,417.00
  343,860.00 290,041.00 299,626.00 266,681.00 187,743.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 605,850.00 547,223.00 528,613.00 489,006.00 419,134.00
           
Liabilities          
Current Liabilities          
Borrowings 9,263.00 8,751.00 17,483.00 5,535.00 28,265.00
Other Current Liabilities 76,663.00 66,343.00 65,104.00 74,325.00 68,501.00
  85,926.00 75,094.00 82,587.00 79,860.00 96,766.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 80,124.00 82,869.00 85,038.00 69,640.00 9,855.00
Provisions 10,719.00 11,172.00 11,220.00 12,026.00 7,560.00
Other Non-Current Liabilities 1,703.00 1,809.00 1,692.00 27,938.00 36,010.00
  92,546.00 95,850.00 97,950.00 109,604.00 53,425.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 178,472.00 170,944.00 180,537.00 189,464.00 150,191.00
           
Net Assets 427,378.00 376,279.00 348,076.00 299,542.00 268,943.00
           
Capital & Reserves          
Share Capital 47,399.00 47,399.00 47,399.00 47,399.00 47,399.00
Share Premium Account 78,144.00 78,144.00 75,027.00 74,399.00 74,399.00
Other Reserves (978.00) (9,714.00) (20,167.00) (25,670.00) (27,925.00)
Retained Earnings 302,797.00 260,435.00 245,802.00 202,599.00 174,268.00
Shareholders Funds 427,362.00 376,264.00 348,061.00 298,727.00 268,141.00
           
Minority Interests/Other Equity 16.00 15.00 15.00 815.00 802.00
Total Equity 427,378.00 376,279.00 348,076.00 299,542.00 268,943.00
Cash Flow 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Net Cash Flow From Operating Activities 103,061.00 36,098.00 96,542.00 69,770.00 51,166.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (29,216.00) (42,786.00) (22,993.00) (22,412.00) (62,147.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (19,361.00) (24,760.00) (25,268.00) 23,640.00 (16,829.00)
Net Increase/Decrease In Cash 54,484.00 (31,448.00) 48,281.00 70,998.00 (27,810.00)
Ratios - based on IFRS 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
PE Ratio - Adjusted 13.1 22.1 13.9 21.7 15.0
PEG - Adjusted 0.2 n/a 0.2 0.3 n/a
Earnings per Share Growth - Adjusted 69% -37% 70% 64% -42%
Dividend Cover 3.33 2.09 3.33 3.32 3.27
Revenue per Share 251,089.90 219,039.02 208,726.13 1,917.91 183,142.86
Pre-Tax Profit per Share 57,620.21 32,836.24 52,378.40 250.28 21,181.18
Operating Margin 22.28% 14.69% 24.85% 13.41% 11.78%
Return on Capital Employed 17.13% 10.78% 17.90% 0.11% 11.04%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 13.1 22.1 13.9 2,147.7 15.0
PEG - Adjusted 0.2 n/a 0.0 n/a n/a
Earnings per Share Growth - Adjusted 69% -37% 16,705% -98% -42%
Dividend Cover 3.33 2.09 3.33 0.03 3.27
           
Dividend Yield 2.3% 2.2% 2.2% 1.4% 2.0%
Dividend per Share Growth 5.65% 0.40% 69.18% 62.22% (40.79%)
Operating Cash Flow per Share 71,819.51 25,155.40 67,276.66 48,620.21 35,655.75
Cash Incr/Decr per Share 37,967.94 (21,914.98) 33,645.30 499.41 (19,379.79)
Net Asset Value per Share (exc. Intangibles) 257,945.64 227,683.62 210,929.62 183,086.41 163,428.57
Net Gearing -43.14% -33.92% -42.58% -42.60% -34.80%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page