Rightmove (RMV)

Sector:

Real Estate

Index:

FTSE 100

563.40p
   
  • Change Today:
      2.60p
  • 52 Week High: 594.80
  • 52 Week Low: 462.90
  • Currency: UK Pounds
  • Shares Issued: 794.53m
  • Volume: 125,161
  • Market Cap: £4,476.41m
  • RiskGrade: 130

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 332.62 304.89 205.72 289.32 267.82
           
EBITDA 250.22 235.40 139.41 213.73 207.18
Depreciation & Amortisation (4.59) (4.44) (4.27) n/a (3.85)
           
Operating Profit/(Loss) 245.63 230.97 135.14 213.73 203.33
Interest Payable (0.44) (0.47) (0.48) (0.49) (0.49)
Interest Receivable/Investment Income 0.38 0.02 0.15 0.32 0.17
           
Group Profit after Interest 245.57 230.51 134.82 213.56 203.01
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 245.57 230.51 134.82 213.56 203.01
Tax (46.60) (43.70) (25.04) (40.47) (37.81)
           
Profit After Tax 198.97 186.82 109.78 173.09 165.19
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 198.97 186.81 109.78 173.09 165.19
           
Attributable to:          
Equity Holders of Parent Company 198.97 186.81 109.78 173.09 165.19
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c198.97 c186.81 c109.78 c173.09 c165.19


Per Share Record - Normalised 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 23.82p 21.75p 12.60p 19.57p 18.33p
Earnings per Share - Diluted 23.76p 21.72p 12.56p 19.49p 18.22p
Earnings per Share - Adjusted 23.80p 21.80p 12.60p 19.57p 18.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 23.82p 0.22p 12.60p 19.57p 18.33p
Earnings per Share - Diluted 23.76p 0.22p 12.56p 19.49p 18.22p
Earnings per Share - Adjusted 23.80p 21.80p 12.60p 19.57p 18.30p
           
Dividend per Share 8.50p 7.80p 4.50p 2.80p 6.50p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 837.40 859.68 886.39 891.42 892.87
Weighted Average 835.32 858.77 871.18 884.36 901.28
Diluted 837.51 860.28 873.67 888.03 906.79
           
Performance Ratios          
Continuing Operations          
Operating Margin 73.85% 75.75% 65.69% 73.87% 75.92%
Return on Capital Employed 434.85% 3.82% 115.34% 604.12% 876.68%
Continuing Operations & Discontinued Operations          
Return on Equity 288.40% 2.65% 86.46% 383.58% 1,269.94%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a n/a n/a n/a
Revenue per Share 39.82p 0.36p 23.61p 32.72p 29.72p
Pre-Tax Profit Per Share - Continuing 29.40p 0.27p 15.47p 24.15p 22.52p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 10% 73% -36% 7% 12%
Earnings Per Share Growth - Diluted 9% 73% -36% 7% 13%
PE Ratio - Company Adjusted 21.5 36.5 51.6 32.4 23.6
PEG - Company Adjusted 2.1 0.5 n/a 4.6 2.0
Dividend Cover 2.80 2.79 2.80 6.99 2.82
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 10,748% -98% -36% 7% 237%
Earnings per Share - Diluted 10,738% -98% -36% 7% 238%
PE Ratio - Company Adjusted 21.5 3,620.5 51.6 32.4 23.6
PEG - Company Adjusted 0.0 n/a n/a 4.6 0.1
Dividend Cover 2.80 0.03 2.80 6.99 2.82
           
Market Capitalisation £ (Millions) 4,282.47 6,834.44 5,768.61 5,648.01 3,859.44
Dividend per Share 8.50p 7.80p 4.50p 2.80p 6.50p
Dividend Yield 1.7% 1.0% 0.7% 0.4% 1.5%
Dividend per Share Growth 8.97% 73.33% 60.71% (56.92%) (88.79%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page