Playtech (PTEC)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

485.50p
   
  • Change Today:
    -6.50p
  • 52 Week High: 632.50
  • 52 Week Low: 370.00
  • Currency: UK Pounds
  • Shares Issued: 309.29m
  • Volume: 209,666
  • Market Cap: £1,501.62m
  • RiskGrade: 146

Income Statement - Normalised

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 1,601.80 1,205.40 1,078.46 1,440.53 1,225.31
           
EBITDA 409.60 312.30 28.74 204.39 394.73
Depreciation & Amortisation (170.10) (169.10) n/a n/a (150.74)
           
Operating Profit/(Loss) 239.50 143.20 28.74 204.39 243.99
Interest Payable (73.00) (67.70) (64.60) (64.54) (40.26)
Interest Receivable/Investment Income 11.60 1.10 1.10 1.13 36.37
           
Group Profit after Interest 178.10 76.60 (34.76) 140.98 232.91
Share of Assoc Cos/JV Profits (3.80) (0.60) n/a n/a (2.59)
           
Profit Before Tax 174.30 76.00 (34.76) 140.98 230.32
Tax (54.90) 7.20 (20.38) 8.02 (35.09)
           
Profit After Tax 119.40 83.20 (55.14) 149.00 195.23
           
Discontinued Operations          
Profit After Tax 41.20 (13.80) (224.33) (62.55) (3.58)
           
PROFIT FOR PERIOD 160.60 69.40 (279.47) 86.45 200.59
           
Attributable to:          
Equity Holders of Parent Company 160.60 69.40 (279.38) 85.85 194.62
Minority Interests n/a n/a 0.09 (0.60) (5.97)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c160.60 c69.40 c(279.38) c85.85 c194.62


Per Share Record - Normalised 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 39.79¢ 27.90¢ (18.45¢) 49.17¢ 60.07¢
Earnings per Share - Diluted 38.29¢ 26.66¢ (18.45¢) 48.17¢ 53.51¢
Earnings per Share - Adjusted 53.50¢ 42.80¢ 9.20¢ 45.50¢ 82.40¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 53.52¢ 0.23¢ (93.64¢) 28.45¢ 15.43¢
Earnings per Share - Diluted 51.50¢ 0.22¢ (93.64¢) 27.87¢ 13.75¢
Earnings per Share - Adjusted 67.20¢ 38.20¢ 15.90¢ 41.30¢ 81.30¢
           
Dividend per Share n/a n/a n/a 6.10¢ 24.10¢


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 309.29 209.29 309.29 303.79 317.34
Weighted Average 300.06 298.23 298.36 301.79 315.07
Diluted 311.85 312.11 298.36 308.05 353.68
           
Performance Ratios          
Continuing Operations          
Operating Margin 14.95% 11.88% 2.67% 14.19% 19.91%
Return on Capital Employed 18.27% 0.08% 2.52% 24.71% 9.89%
Continuing Operations & Discontinued Operations          
Return on Equity 8.74% 0.04% (28.46%) 6.58% 3.43%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 3.39 2.12 0.46 3.18 6.72
Revenue per Share 533.83¢ 4.08¢ 361.47¢ 477.33¢ 97.16¢
Pre-Tax Profit Per Share - Continuing 58.09¢ 0.26¢ (11.65¢) 46.71¢ 18.26¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 43% n/a n/a -18% 18%
Earnings Per Share Growth - Diluted 44% n/a n/a -10% 5%
PE Ratio - Company Adjusted 14.9 30.7 n/a 9.4 7.5
PEG - Company Adjusted 0.3 n/a n/a n/a 0.4
Dividend Cover n/a n/a n/a 8.06 2.49
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 22,686% n/a n/a 84% -70%
Earnings per Share - Diluted 22,845% n/a n/a 103% -73%
PE Ratio - Company Adjusted 11.1 3,641.4 n/a 16.3 29.1
PEG - Company Adjusted 0.0 n/a n/a 0.2 n/a
Dividend Cover n/a n/a n/a 4.66 0.64
           
Market Capitalisation $ (Millions) 1,574.31 1,533.08 1,241.20 1,206.05 1,221.78
Dividend per Share n/a n/a n/a 6.10¢ 24.10¢
Dividend Yield 0.0% 0.0% 0.0% 1.3% 5.4%
Dividend per Share Growth n/a n/a n/a (74.69%) (8.71%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page