Playtech (PTEC)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

485.50p
   
  • Change Today:
    -6.50p
  • 52 Week High: 632.50
  • 52 Week Low: 370.00
  • Currency: UK Pounds
  • Shares Issued: 309.29m
  • Volume: 209,666
  • Market Cap: £1,501.62m
  • RiskGrade: 146

Income Statement - Unadjusted

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 1,601.80 1,205.40 1,078.46 1,440.53 1,225.31
           
EBITDA 330.90 841.30 10.84 151.65 353.90
Depreciation & Amortisation (170.10) (169.10) n/a n/a (150.74)
           
Operating Profit/(Loss) 160.80 672.20 10.84 151.65 203.16
Interest Payable (73.00) (67.70) (64.60) (64.54) (59.44)
Interest Receivable/Investment Income 11.60 1.10 1.10 1.13 46.61
           
Group Profit after Interest 99.40 605.60 (52.66) 88.25 190.34
Share of Assoc Cos/JV Profits (3.80) (0.60) n/a n/a (2.59)
           
Profit Before Tax 95.60 605.00 (52.66) 88.25 187.75
Tax (55.00) 81.70 (20.38) (31.77) (53.65)
           
Profit After Tax 40.60 686.70 (73.04) 56.48 134.09
           
Discontinued Operations          
Profit After Tax 47.00 (12.10) (224.33) (75.44) (4.32)
           
PROFIT FOR THE PERIOD 87.60 674.60 (297.37) (18.97) 129.78
           
Attributable to:          
Equity Shareholders' Earnings 87.60 674.60 (297.28) (19.57) 123.81
Minority interests n/a n/a (0.09) 0.60 5.97
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 13.50¢ 230.30¢ (24.50¢) 18.50¢ 40.70¢
Earnings per Share - Diluted 13.00¢ 220.10¢ (24.50¢) 18.10¢ 39.70¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 29.20¢ 226.30¢ (99.60¢) (6.50¢) 39.30¢
Earnings per Share - Diluted 28.10¢ 216.20¢ (99.60¢) (6.50¢) 38.40¢
           
Dividend per Share n/a n/a n/a 6.10¢ 24.10¢


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 309.29 209.29 309.29 303.79 317.34
Weighted Average 300.06 298.23 298.36 301.79 315.07
Diluted 311.85 312.11 298.36 308.05 353.68
           
Performance Ratios          
Continuing Operations          
Operating Margin 10.04% 55.77% 1.01% 10.53% 16.58%
Tax Rate 55.33% (13.49%) (38.71%) 36.00% 28.19%
Return on Capital Employed 11.38% 0.38% 0.94% 17.97% 8.47%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 4.77% 0.40% (30.28%) (1.50%) 2.18%
           
Financial Status          
Continuing Operations          
Interest Cover 2.31 9.94 0.18 2.37 4.16
Revenue per Share 533.83¢ 4.08¢ 361.47¢ 477.33¢ 97.16¢
Pre-Tax Profit per Share 31.86¢ 2.05¢ (17.65¢) 29.24¢ 14.89¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -94% n/a n/a -54% -16%
Earnings per Share Growth - Adjusted 25% 365% -80% -45% 25%
Earnings per Share Growth - Diluted -94% n/a n/a -54% -18%
PE Ratio - Adjusted 11.1 20.0 50.9 10.2 5.5
PEG - Adjusted 0.4 0.1 n/a n/a 0.2
Dividend Cover n/a n/a n/a 7.46 3.42
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 1,178% n/a n/a n/a -80%
Earnings per Share Growth - Adjusted 17,328% -98% -62% 103% -69%
Earnings per Share Growth - Diluted 1,188% n/a n/a n/a -80%
PE Ratio - Adjusted 8.8 2,218.1 29.5 11.2 22.1
PEG - Adjusted 0.0 n/a n/a 0.1 n/a
Dividend Cover n/a n/a n/a 6.77 0.84
           
Market Capitalisation $ (Millions) 1,574.31 1,533.08 1,241.20 1,206.05 1,221.78
Dividend per Share n/a n/a n/a 6.10¢ 24.10¢
Dividend Yield 0.0% 0.0% 0.0% 1.3% 5.4%
Dividend per Share Growth n/a n/a n/a (74.69%) (8.71%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page