Digital Look

Welcome to Digital Look++,
you are not logged in

Tritax Big Box Reit (BBOX)

Property Investment Trusts

164.70p

Trade now with Barclays Stockbrokers

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing Operations
Revenue	206.00	184.60	161.50	144.30	132.80

EBITDA	(568.90)	179.70	160.10	109.20	120.70
Depreciation & Amortisation	n/a	n/a	(6.30)	n/a	n/a

Operating Profit/(Loss)	(568.90)	179.70	153.80	109.20	120.70
Interest Payable	(39.40)	(40.10)	(37.60)	n/a	(23.00)
Interest Receivable/Investment Income	1.60	n/a	n/a	n/a	0.20

Group Profit after Interest	(604.80)	147.80	467.40	109.20	97.90
Share of Assoc Cos/JV Profits	0.50	0.10	0.10	n/a	n/a

Profit Before Tax	(604.30)	147.90	467.50	109.20	97.90
Tax	1.60	1.50	(0.10)	n/a	n/a

Profit After Tax	(602.70)	149.40	467.40	109.20	97.90

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	(602.70)	141.20	113.30	109.20	97.90

Attributable to:
Equity Holders of Parent Company	(602.70)	141.20	113.30	109.20	97.90
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c(602.70)	_c141.20	_c113.30	_c109.20	_c97.90

Per Share Record - Normalised	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Continuing EPS
Earnings per Share - Basic	31.90p	8.51p	27.36p	6.49p	6.80p
Earnings per Share - Diluted	31.90p	8.51p	27.36p	6.46p	6.80p
Earnings per Share - Adjusted	7.79p	8.23p	7.17p	6.64p	6.88p
Continuing and Discontinued EPS
Earnings per Share - Basic	(32.25p)	0.081p	6.63p	6.49p	3.40p
Earnings per Share - Diluted	(32.25p)	0.081p	6.63p	6.46p	3.40p
Earnings per Share - Adjusted	7.79p	8.23p	7.17p	6.64p	6.88p

Dividend per Share	7.00p	6.70p	6.40p	6.85p	6.70p

Key Financals	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19	31-Dec-18
Shares in Issue (millions)
Shares in Issue - Year End	1,868.83	1,867.78	1,719.14	1,706.97	1,474.23
Weighted Average	1,868.64	1,755.93	1,708.50	1,681.53	1,440.01
Diluted	1,868.64	1,756.60	1,708.50	1,690.05	1,440.01

Performance Ratios
Continuing Operations
Operating Margin	(276.17%)	97.35%	95.23%	75.68%	90.89%
Return on Capital Employed	n/a	n/a	n/a	n/a	n/a
Continuing Operations & Discontinued Operations
Return on Equity	(17.99%)	0.03%	3.88%	4.26%	2.18%

Financial Status
Continuing Operations
Interest Cover - Continuing	(14.34)	4.69	13.43	n/a	5.26
Revenue per Share	11.02p	0.11p	9.45p	8.58p	4.61p
Pre-Tax Profit Per Share - Continuing	(32.34p)	0.085p	27.36p	6.49p	3.40p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	275%	-69%	321%	-4%	7%
Earnings Per Share Growth - Diluted	275%	-69%	323%	-5%	7%
PE Ratio - Company Adjusted	4.3	29.3	6.1	22.9	19.2
PEG - Company Adjusted	0.0	n/a	0.0	n/a	2.7
Dividend Cover	4.56	1.27	4.27	0.95	1.01
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	n/a	-99%	2%	91%	-46%
Earnings per Share - Diluted	n/a	-99%	3%	90%	-46%
PE Ratio - Company Adjusted	n/a	3,067.7	25.3	22.9	38.3
PEG - Company Adjusted	n/a	n/a	12.7	0.3	n/a
Dividend Cover	(4.61)	0.01	1.04	0.95	0.51

Market Capitalisation £ (Millions)	2,590.19	4,650.78	2,886.44	2,539.98	1,920.46
Dividend per Share	7.00p	6.70p	6.40p	6.85p	6.70p
Dividend Yield	5.1%	2.7%	3.8%	4.6%	5.1%
Dividend per Share Growth	4.48%	4.69%	(6.57%)	2.24%	9.65%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.