Tritax Big Box Reit (BBOX)

Sector:

Property Investment Trusts

Index:

FTSE 250

164.70p
   
  • Change Today:
      5.10p
  • 52 Week High: 170.30
  • 52 Week Low: 123.60
  • Currency: UK Pounds
  • Shares Issued: 1,903.74m
  • Volume: 2,318,965
  • Market Cap: £3,135.46m
  • RiskGrade: 105

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 206.00 184.60 161.50 144.30 132.80
           
EBITDA (563.70) 1,011.10 493.30 141.20 276.70
Depreciation & Amortisation n/a n/a (6.30) n/a n/a
           
Operating Profit/(Loss) (563.70) 1,011.10 487.00 141.20 276.70
Interest Payable (39.40) (40.10) (37.60) n/a (24.30)
Interest Receivable/Investment Income 1.60 n/a n/a n/a 0.20
           
Group Profit after Interest (601.50) 971.00 449.40 141.20 252.60
Share of Assoc Cos/JV Profits 0.50 0.10 0.10 n/a n/a
           
Profit Before Tax (601.00) 971.10 449.50 141.20 252.60
Tax 1.60 1.50 (0.10) n/a n/a
           
Profit After Tax 599.40 972.60 449.40 141.20 252.60
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 599.40 972.60 449.40 141.20 252.30
           
Attributable to:          
Equity Shareholders' Earnings (599.40) 972.60 449.40 141.20 252.60
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic (32.08p) 55.39p 26.30p 8.40p 17.54p
Earnings per Share - Diluted (32.08p) 55.31p 26.30p 8.38p 17.54p
Continuing and Discontinued EPS          
Earnings per Share - Basic (32.08p) 55.39p 26.30p 8.40p 17.54p
Earnings per Share - Diluted (32.08p) 55.31p 26.30p 8.38p 17.54p
           
Dividend per Share 7.00p 6.70p 6.40p 6.85p 6.70p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 1,868.83 1,867.78 1,719.14 1,706.97 1,474.23
Weighted Average 1,868.64 1,755.93 1,708.50 1,681.53 1,440.01
Diluted 1,868.64 1,756.60 1,708.50 1,690.05 1,440.01
           
Performance Ratios          
Continuing Operations          
Operating Margin (273.64%) 547.72% 301.55% 97.85% 208.36%
Tax Rate 0.27% (0.15%) 0.02% n/a n/a
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (17.89%) 0.24% 15.38% 5.51% 5.64%
           
Financial Status          
Continuing Operations          
Interest Cover (14.25) 25.22 12.95 n/a 11.40
Revenue per Share 11.02p 0.11p 9.45p 8.58p 4.61p
Pre-Tax Profit per Share (32.16p) 0.56p 26.31p 8.40p 8.77p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a 111% 213% -52% 69%
Earnings per Share Growth - Adjusted -5% 15% 8% -4% 7%
Earnings per Share Growth - Diluted n/a 110% 214% -52% 69%
PE Ratio - Adjusted 17.8 30.3 23.4 22.4 18.9
PEG - Adjusted n/a 2.0 2.9 n/a 2.7
Dividend Cover 1.11 1.23 1.12 0.97 1.03
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a -98% 213% -4% -15%
Earnings per Share Growth - Adjusted 9,277% -99% 8% 93% -46%
Earnings per Share Growth - Diluted n/a -98% 214% -4% -15%
PE Ratio - Adjusted 17.8 2,997.3 23.4 22.4 37.9
PEG - Adjusted 0.0 n/a 2.9 0.2 n/a
Dividend Cover 1.11 0.01 1.12 0.97 0.51
           
Market Capitalisation £ (Millions) 2,590.19 4,650.78 2,886.44 2,539.98 1,920.46
Dividend per Share 7.00p 6.70p 6.40p 6.85p 6.70p
Dividend Yield 5.1% 2.7% 3.8% 4.6% 5.1%
Dividend per Share Growth 4.48% 4.69% (6.57%) 2.24% 9.65%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page