Digital Look

Welcome to Digital Look++,
you are not logged in

Sirius Real Estate Ltd. (SRE)

Real Estate

97.30p

	(Millions)	(Millions)	(Millions)	(Millions)	(Millions)
	31-Mar-23	31-Mar-22	31-Mar-21	31-Mar-20	31-Mar-19
Continuing Operations
Revenue	270.10	210.20	165.36	150.01	140.06

EBITDA	103.30	52.10	63.94	110.76	56.65
Depreciation & Amortisation	(5.50)	(3.20)	(2.09)	n/a	(1.37)

Operating Profit/(Loss)	97.80	48.90	61.85	110.76	55.27
Interest Payable	(18.30)	(23.30)	(9.87)	n/a	(10.69)
Interest Receivable/Investment Income	2.80	3.00	2.85	n/a	0.07

Group Profit after Interest	82.30	28.60	54.83	110.77	44.65
Share of Assoc Cos/JV Profits	n/a	n/a	4.98	n/a	n/a

Profit Before Tax	82.30	28.60	59.81	110.77	44.65
Tax	(7.30)	(19.70)	(1.04)	(12.62)	0.03

Profit After Tax	75.00	8.90	58.77	98.15	44.69

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	75.00	8.90	58.76	98.15	44.69

Attributable to:
Equity Holders of Parent Company	74.90	8.80	58.74	98.14	44.66
Minority Interests	(0.10)	(0.10)	(0.03)	(0.01)	(0.03)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c74.90	_c8.80	_c58.74	_c98.14	_c44.66

Per Share Record - Normalised	31-Mar-23	31-Mar-22	31-Mar-21	31-Mar-20	31-Mar-19
Continuing EPS
Earnings per Share - Basic	6.41¢	0.80¢	5.64¢	9.55¢	4.43¢
Earnings per Share - Diluted	6.33¢	0.79¢	5.56¢	9.44¢	4.41¢
Earnings per Share - Adjusted	7.96¢	6.48¢	5.61¢	5.24¢	4.58¢
Continuing and Discontinued EPS
Earnings per Share - Basic	6.41¢	0.80¢	0.057¢	9.55¢	4.43¢
Earnings per Share - Diluted	6.33¢	0.79¢	0.056¢	9.44¢	4.41¢
Earnings per Share - Adjusted	7.96¢	6.48¢	5.61¢	5.24¢	4.58¢

Dividend per Share	5.68¢	4.41¢	3.80¢	3.57¢	3.36¢

Key Financals	31-Mar-23	31-Mar-22	31-Mar-21	31-Mar-20	31-Mar-19
Shares in Issue (millions)
Shares in Issue - Year End	1,168.37	1,166.88	1,049.13	n/a	1,022.14
Weighted Average	1,167.76	1,097.08	1,040.96	1,027.88	1,006.97
Diluted	1,183.63	1,112.36	1,056.54	1,039.82	1,011.67

Performance Ratios
Continuing Operations
Operating Margin	36.21%	23.26%	37.40%	73.84%	39.46%
Return on Capital Employed	4.29%	2.14%	0.05%	8.28%	5.10%
Continuing Operations & Discontinued Operations
Return on Equity	5.86%	0.69%	0.06%	11.63%	5.90%

Financial Status
Continuing Operations
Interest Cover - Continuing	5.50	2.23	7.06	n/a	5.18
Revenue per Share	23.13¢	19.16¢	0.16¢	14.59¢	13.91¢
Pre-Tax Profit Per Share - Continuing	7.05¢	2.61¢	0.058¢	10.78¢	4.43¢

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	700%	-86%	-41%	115%	12%
Earnings Per Share Growth - Diluted	700%	-86%	-41%	114%	15%
PE Ratio - Company Adjusted	13.9	181.9	18.3	8.0	16.6
PEG - Company Adjusted	0.0	n/a	n/a	0.1	1.4
Dividend Cover	1.13	0.18	1.48	2.67	1.32
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	700%	1,308%	-99%	115%	12%
Earnings per Share - Diluted	700%	1,310%	-99%	114%	15%
PE Ratio - Company Adjusted	13.9	181.9	1,814.0	8.0	16.6
PEG - Company Adjusted	0.0	0.1	n/a	0.1	1.4
Dividend Cover	1.13	0.18	0.01	2.67	1.32

Market Capitalisation (Millions)	896.14	1,463.27	931.63	n/a	648.04
Dividend per Share	5.68¢	4.41¢	3.80¢	3.57¢	3.36¢
Dividend Yield	6.4%	3.0%	3.7%	4.7%	4.6%
Dividend per Share Growth	28.80%	16.05%	6.44%	6.25%	6.33%

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.