Sirius Real Estate Ltd. (SRE)

Sector:

Real Estate

Index:

FTSE 250

 97.30p
   
  • Change Today:
      0.000p
  • 52 Week High: 98.80
  • 52 Week Low: 78.25
  • Currency: UK Pounds
  • Shares Issued: 1,348.14m
  • Volume: 0
  • Market Cap: £1,311.74m
  • RiskGrade: 149

Income Statement - Unadjusted

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing Operations          
Revenue 270.10 210.20 165.36 150.01 140.06
           
EBITDA 108.00 192.40 167.79 110.76 156.70
Depreciation & Amortisation (5.50) (3.20) (2.09) n/a (1.37)
           
Operating Profit/(Loss) 102.50 189.20 165.70 110.76 155.33
Interest Payable (18.30) (23.30) (9.87) n/a (10.69)
Interest Receivable/Investment Income 2.80 3.00 2.85 n/a 0.07
           
Group Profit after Interest 87.00 168.90 158.68 110.77 144.71
Share of Assoc Cos/JV Profits n/a n/a 4.98 n/a n/a
           
Profit Before Tax 87.00 168.90 163.66 110.77 144.71
Tax (7.30) (20.90) (16.10) (12.62) (15.99)
           
Profit After Tax 79.70 148.00 147.56 98.14 128.72
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 79.70 148.00 147.56 98.14 128.72
           
Attributable to:          
Equity Shareholders' Earnings 79.60 147.90 147.45 98.14 128.66
Minority interests 0.10 0.10 0.11 0.01 0.07
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Continuing EPS          
Earnings per Share - Basic 6.82¢ 13.48¢ 14.16¢ 9.55¢ 12.78¢
Earnings per Share - Diluted 6.73¢ 13.29¢ 13.96¢ 9.44¢ 12.72¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 6.82¢ 13.48¢ 14.16¢ 9.55¢ 12.78¢
Earnings per Share - Diluted 6.73¢ 13.29¢ 13.96¢ 9.44¢ 12.72¢
           
Dividend per Share 5.68¢ 4.41¢ 3.80¢ 3.57¢ 3.36¢


Key Financals 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20 31-Mar-19
Shares in Issue (millions)          
Shares in Issue - Year End 1,168.37 1,166.88 1,049.13 n/a 1,022.14
Weighted Average 1,167.76 1,097.08 1,040.96 1,027.88 1,006.97
Diluted 1,183.63 1,112.36 1,056.54 1,039.82 1,011.67
           
Performance Ratios          
Continuing Operations          
Operating Margin 37.95% 90.01% 100.21% 73.84% 110.90%
Tax Rate 8.39% 12.37% 10.14% 11.39% 11.05%
Return on Capital Employed 4.46% 8.24% 0.12% 9.58% 14.18%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 6.23% 11.68% 0.15% 11.63% 17.00%
           
Financial Status          
Continuing Operations          
Interest Cover 5.75 8.25 17.58 n/a 14.53
Revenue per Share 23.13¢ 19.16¢ 0.16¢ 14.59¢ 13.91¢
Pre-Tax Profit per Share 7.45¢ 15.39¢ 0.16¢ 10.78¢ 14.37¢
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -49% -5% 48% -25% 44%
Earnings per Share Growth - Adjusted 23% 16% 7% 14% 16%
Earnings per Share Growth - Diluted -49% -5% 48% -26% 47%
PE Ratio - Adjusted 11.2 22.5 18.4 14.6 16.1
PEG - Adjusted 0.5 1.4 2.6 1.0 1.0
Dividend Cover 1.40 1.47 1.48 1.47 1.36
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -49% 9,331% -98% -25% 44%
Earnings per Share Growth - Adjusted 23% 11,343% -99% 14% 16%
Earnings per Share Growth - Diluted -49% 9,331% -98% -26% 47%
PE Ratio - Adjusted 11.2 22.5 1,824.5 14.6 16.1
PEG - Adjusted 0.5 0.0 n/a 1.0 1.0
Dividend Cover 1.40 1.47 0.01 1.47 1.36
           
Market Capitalisation   (Millions) 896.14 1,463.27 931.63 n/a 648.04
Dividend per Share 5.68¢ 4.41¢ 3.80¢ 3.57¢ 3.36¢
Dividend Yield 6.4% 3.0% 3.7% 4.7% 4.6%
Dividend per Share Growth 28.80% 16.05% 6.44% 6.25% 6.33%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page