Wizz Air Holdings (WIZZ)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

1,171.00p
   
  • Change Today:
    -22.00p
  • 52 Week High: 2,536.00
  • 52 Week Low: 1,148.00
  • Currency: UK Pounds
  • Shares Issued: 103.38m
  • Volume: 550,558
  • Market Cap: £1,210.60m
  • RiskGrade: 205

Income Statement - Normalised

    (Millions)   (Millions)   (Millions)   (Millions)   (Millions)
31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 5,073.10 3,895.70 1,663.40 739.00 2,761.30
           
EBITDA 1,212.60 151.00 (108.50) (154.40) 721.70
Depreciation & Amortisation (755.30) (601.10) (446.30) (345.30) (381.40)
           
Operating Profit/(Loss) 457.30 (450.10) (554.80) (499.70) 340.30
Interest Payable (196.70) (135.30) (89.50) (78.40) (91.50)
Interest Receivable/Investment Income 80.50 20.80 2.80 11.60 47.30
           
Group Profit after Interest 341.10 (564.60) (641.50) (566.50) 296.10
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 341.10 (564.60) (641.50) (566.50) 296.10
Tax 24.80 29.50 (1.00) (9.50) (13.00)
           
Profit After Tax 365.90 (535.10) (642.50) (576.00) 283.10
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 365.90 (535.10) (642.50) (576.00) 283.10
           
Attributable to:          
Equity Holders of Parent Company 376.60 (523.00) (631.80) (572.10) 283.10
Minority Interests 10.70 12.10 10.70 3.90 n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c376.60 c(523.00) c(631.80) c(572.10) c283.10


Per Share Record - Normalised 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing EPS          
Earnings per Share - Basic 364.46¢ (506.73¢) (632.99¢) (668.77¢) 379.05¢
Earnings per Share - Diluted 294.89¢ (506.73¢) (632.99¢) (668.77¢) 222.46¢
Earnings per Share - Adjusted 3.64¢ (5.07¢) (637.00¢) (564.00¢) 272.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 364.46¢ (506.73¢) (632.99¢) (6.75¢) 379.05¢
Earnings per Share - Diluted 294.89¢ (506.73¢) (632.99¢) (6.75¢) 222.46¢
Earnings per Share - Adjusted 3.64¢ (5.07¢) (637.00¢) (564.00¢) 272.00¢
           
Dividend per Share n/a n/a n/a n/a n/a


Key Financals 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Shares in Issue (millions)          
Shares in Issue - Year End 103.36 103.28 103.07 85.64 85.43
Weighted Average 103.33 103.21 99.81 85.55 74.69
Diluted 127.71 103.21 99.81 85.55 127.26
           
Performance Ratios          
Continuing Operations          
Operating Margin 9.01% (11.55%) (33.35%) (67.62%) 12.32%
Return on Capital Employed 7.26% n/a n/a n/a 10.33%
Continuing Operations & Discontinued Operations          
Return on Equity 205.34% 159.55% (193.45%) (0.60%) 22.09%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 2.73 (3.17) (6.17) (6.23) 4.24
Revenue per Share 4,909.62¢ 3,774.53¢ 1,666.53¢ 8.72¢ 3,697.22¢
Pre-Tax Profit Per Share - Continuing 330.11¢ (547.04¢) (642.71¢) (6.68¢) 396.46¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic n/a n/a n/a n/a 3%
Earnings Per Share Growth - Diluted n/a n/a n/a n/a 6%
PE Ratio - Company Adjusted 7.0 n/a n/a n/a 7.2
PEG - Company Adjusted n/a n/a n/a n/a 2.4
Dividend Cover n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted n/a n/a n/a n/a 5%
Earnings per Share - Diluted n/a n/a n/a n/a 7%
PE Ratio - Company Adjusted 7.0 n/a n/a n/a 7.2
PEG - Company Adjusted n/a n/a n/a n/a 1.4
Dividend Cover n/a n/a n/a n/a n/a
           
Market Capitalisation   (Millions) 2,218.12 3,070.60 2,980.86 4,129.32 1,970.79
Dividend per Share n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page