Flutter Entertainment (DI) (FLTR)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

16,045.00p
   
  • Change Today:
    -15.00p
  • 52 Week High: 17,475.00
  • 52 Week Low: 12,155.00
  • Currency: UK Pounds
  • Shares Issued: 177.55m
  • Volume: 1,374,892
  • Market Cap: £28,487m
  • RiskGrade: 135

Income Statement - Normalised

  $ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 9,463.00 6,036.20 4,413.90 2,140.00 1,873.40
           
EBITDA 1,552.80 1,595.20 261.60 244.30 433.30
Depreciation & Amortisation (976.40) (797.70) (17.90) n/a (191.20)
           
Operating Profit/(Loss) 576.40 797.50 243.70 244.30 242.10
Interest Payable (237.10) (229.10) (182.30) (15.20) (7.50)
Interest Receivable/Investment Income 22.10 3.20 79.90 1.00 21.60
           
Group Profit after Interest 341.20 571.60 141.30 230.10 256.20
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 341.20 571.60 141.30 230.10 256.20
Tax (30.10) (123.50) (49.52) (23.80) (53.10)
           
Profit After Tax 311.10 448.10 91.78 206.30 203.10
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 331.30 448.10 91.78 206.30 203.10
           
Attributable to:          
Equity Holders of Parent Company 334.20 444.20 141.48 238.40 215.40
Minority Interests 2.90 (3.90) 49.70 32.10 12.30
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c334.20 c444.20 c141.48 c238.40 c215.40


Per Share Record - Normalised 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic 152.18¢ 252.70p 109.20p 298.37p 258.46p
Earnings per Share - Diluted 152.18¢ 252.70p 109.20p 298.37p 257.05p
Earnings per Share - Adjusted 279.00¢ 252.70p 29.30p 298.40p 379.30p
Continuing and Discontinued EPS          
Earnings per Share - Basic 188.99¢ 2.55p 109.20p 298.37p 258.46p
Earnings per Share - Diluted 188.99¢ 2.55p 109.20p 298.37p 257.05p
Earnings per Share - Adjusted 279.00¢ 252.70p 29.30p 298.40p 379.30p
           
Dividend per Share n/a n/a n/a 67.00p 200.00p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 300.00 298.03 175.63 150.00 81.40
Weighted Average 176.83 175.78 129.56 79.90 83.34
Diluted 176.83 175.78 129.56 79.90 83.80
           
Performance Ratios          
Continuing Operations          
Operating Margin 6.09% 13.21% 5.52% 11.42% 12.92%
Return on Capital Employed n/a 1.80% n/a 206.86% n/a
Continuing Operations & Discontinued Operations          
Return on Equity 2.82% 0.04% 1.22% 5.89% 5.28%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 2.44 3.49 1.78 16.14 35.16
Revenue per Share 5,351.38¢ 34.66p 3,406.89p 2,678.31p 2,247.90p
Pre-Tax Profit Per Share - Continuing 192.95¢ 3.28p 109.06p 287.98p 307.42p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -40% 131% -63% 15% n/a
Earnings Per Share Growth - Diluted -40% 131% -63% 16% n/a
PE Ratio - Company Adjusted 92.9 46.5 138.4 30.9 24.8
PEG - Company Adjusted n/a 0.4 n/a 2.1 n/a
Dividend Cover n/a n/a n/a 4.45 1.29
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 7,309% -98% -63% 15% n/a
Earnings per Share - Diluted 7,309% -98% -63% 16% n/a
PE Ratio - Company Adjusted 74.8 4,610.3 138.4 30.9 24.8
PEG - Company Adjusted 0.0 n/a n/a 2.1 n/a
Dividend Cover n/a n/a n/a 4.45 1.29
           
Market Capitalisation   (Millions) 33,870.00 35,048.84 26,537.44 13,836.00 5,209.60
Dividend per Share n/a n/a n/a 67.00p 200.00p
Dividend Yield 0.0% 0.0% 0.0% 0.7% 3.1%
Dividend per Share Growth n/a n/a n/a (66.50%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page