Flutter Entertainment (DI) (FLTR)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

16,335.00p
   
  • Change Today:
    460.00p
  • 52 Week High: 17,475.00
  • 52 Week Low: 12,155.00
  • Currency: UK Pounds
  • Shares Issued: 177.55m
  • Volume: 472,286
  • Market Cap: £29,002m
  • RiskGrade: 135

Income Statement - Unadjusted

  $ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing Operations          
Revenue 9,463.00 6,036.20 4,413.90 2,140.00 1,873.40
           
EBITDA 916.60 735.20 121.40 149.90 395.80
Depreciation & Amortisation (976.40) (797.70) (17.90) n/a (191.20)
           
Operating Profit/(Loss) (59.80) (62.50) 103.50 149.90 204.60
Interest Payable (237.10) (229.10) (182.30) (15.20) (7.50)
Interest Receivable/Investment Income 22.10 3.20 79.90 1.00 21.60
           
Group Profit after Interest (295.00) (288.40) 1.10 135.70 218.70
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax (295.00) (288.40) 1.10 135.70 218.70
Tax (30.10) (123.50) (35.80) (23.80) (38.00)
           
Profit After Tax (370.00) (411.90) (34.70) 111.90 180.70
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD (370.00) (411.90) (34.70) 111.90 180.70
           
Attributable to:          
Equity Shareholders' Earnings (302.00) (415.80) 37.90 144.00 201.40
Minority interests (2.90) 3.90 (72.60) (32.10) (20.70)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Continuing EPS          
Earnings per Share - Basic (244.00¢) (236.50p) 29.30p 180.20p 241.70p
Earnings per Share - Diluted (244.00¢) (236.50p) 28.50p 179.30p 240.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic (244.00¢) (236.50p) 29.30p 180.20p 241.70p
Earnings per Share - Diluted (244.00¢) (236.50p) 28.50p 179.30p 240.40p
           
Dividend per Share n/a n/a n/a 67.00p 200.00p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18
Shares in Issue (millions)          
Shares in Issue - Year End 300.00 298.03 175.63 150.00 81.40
Weighted Average 176.83 175.78 129.56 79.90 83.34
Diluted 176.83 175.78 129.56 79.90 83.80
           
Performance Ratios          
Continuing Operations          
Operating Margin (0.63%) (1.04%) 2.34% 7.00% 10.92%
Tax Rate (10.20%) (42.82%) 3,254.55% 17.54% 17.38%
Return on Capital Employed 8.96% n/a n/a 126.93% n/a
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (2.55%) (0.04%) 0.33% 3.55% 4.94%
           
Financial Status          
Continuing Operations          
Interest Cover (0.24) (0.26) 1.01 9.93 30.16
Revenue per Share 5,351.38¢ 34.66p 3,406.89p 2,678.31p 2,247.90p
Pre-Tax Profit per Share (166.82¢) (1.66p) 0.85p 169.84p 262.42p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a n/a -84% -25% n/a
Earnings per Share Growth - Adjusted -13% 762% -90% -21% n/a
Earnings per Share Growth - Diluted n/a n/a -84% -25% n/a
PE Ratio - Adjusted 51.2 46.5 515.7 30.9 16.9
PEG - Adjusted n/a 0.1 n/a n/a n/a
Dividend Cover n/a n/a n/a 4.45 1.90
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a n/a -84% -25% n/a
Earnings per Share Growth - Adjusted 8,550% -91% -90% -21% n/a
Earnings per Share Growth - Diluted n/a n/a -84% -25% n/a
PE Ratio - Adjusted 51.2 4,610.4 515.7 30.9 16.9
PEG - Adjusted 0.0 n/a n/a n/a n/a
Dividend Cover n/a n/a n/a 4.45 1.90
           
Market Capitalisation   (Millions) 33,870.00 35,048.84 26,537.44 13,836.00 5,209.60
Dividend per Share n/a n/a n/a 67.00p 200.00p
Dividend Yield 0.0% 0.0% 0.0% 0.7% 3.1%
Dividend per Share Growth n/a n/a n/a (66.50%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page