£ (Millions) | £ (Millions) | |
31-Dec-22 | 31-Dec-21 | |
Continuing Operations | ||
Revenue | 73.00 | 56.00 |
EBITDA | 83.30 | 42.10 |
Depreciation & Amortisation | (0.60) | (0.50) |
Operating Profit/(Loss) | 82.70 | 41.60 |
Interest Payable | (15.00) | (12.40) |
Interest Receivable/Investment Income | n/a | n/a |
Group Profit after Interest | 67.70 | 29.20 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 67.70 | 29.20 |
Tax | n/a | n/a |
Profit After Tax | 67.70 | 29.20 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR THE PERIOD | 67.70 | 29.20 |
Attributable to: | ||
Equity Shareholders' Earnings | 67.70 | 29.20 |
Minority interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-22 | 31-Dec-21 |
Continuing EPS | ||
Earnings per Share - Basic | 11.20p | 4.80p |
Earnings per Share - Diluted | 11.10p | 4.80p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 11.20p | 4.80p |
Earnings per Share - Diluted | 11.10p | 4.80p |
Dividend per Share | 2.50p | 2.50p |
Key Financals | 31-Dec-22 | 31-Dec-21 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 603.35 | 603.20 |
Weighted Average | 603.30 | 603.20 |
Diluted | 607.20 | 603.50 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 113.29% | 74.29% |
Tax Rate | n/a | n/a |
Return on Capital Employed | 7.61% | 4.09% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 9.66% | 4.51% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 5.51 | 3.35 |
Revenue per Share | 12.10p | 9.28p |
Pre-Tax Profit per Share | 11.22p | 4.84p |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | 133% | n/a |
Earnings per Share Growth - Adjusted | 112% | n/a |
Earnings per Share Growth - Diluted | 131% | n/a |
PE Ratio - Adjusted | 24.8 | 53.7 |
PEG - Adjusted | 0.2 | n/a |
Dividend Cover | 1.36 | 0.64 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | 133% | n/a |
Earnings per Share Growth - Adjusted | 112% | n/a |
Earnings per Share Growth - Diluted | 131% | n/a |
PE Ratio - Adjusted | 24.8 | 53.7 |
PEG - Adjusted | 0.2 | n/a |
Dividend Cover | 1.36 | 0.64 |
Market Capitalisation £ (Millions) | 508.02 | 518.75 |
Dividend per Share | 2.50p | 2.50p |
Dividend Yield | 3.0% | 2.9% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research