JTC (JTC)

Sector:

Financials

Index:

FTSE 250

942.00p
   
  • Change Today:
      13.00p
  • 52 Week High: 942.00
  • 52 Week Low: 627.50
  • Currency: UK Pounds
  • Shares Issued: 166.01m
  • Volume: 221,104
  • Market Cap: £1,563.77m
  • RiskGrade: 117

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations        
Revenue 200.04 147.50 115.09 99.27
         
EBITDA 44.34 49.55 32.78 34.84
Depreciation & Amortisation (22.26) (17.59) (13.85) (10.75)
         
Operating Profit/(Loss) 22.08 31.96 18.93 24.09
Interest Payable 12.31 (6.03) (4.41) (4.01)
Interest Receivable/Investment Income 0.24 0.11 0.03 0.17
         
Group Profit after Interest 34.64 26.05 14.55 20.25
Share of Assoc Cos/JV Profits 0.48 0.36 0.36 0.15
         
Profit Before Tax 35.11 26.41 14.91 20.39
Tax (1.22) (1.13) (0.71) (0.46)
         
Profit After Tax 33.89 25.27 14.20 19.93
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 33.89 25.27 14.20 19.93
         
Attributable to:        
Equity Holders of Parent Company 33.89 25.27 14.20 19.93
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c33.89 c25.27 c14.20 c19.93


Per Share Record - Normalised 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS        
Earnings per Share - Basic 23.35p 19.43p 12.16p 17.90p
Earnings per Share - Diluted 23.05p 19.17p 12.07p 17.82p
Earnings per Share - Adjusted 33.27p 25.55p 21.77p 21.74p
Continuing and Discontinued EPS        
Earnings per Share - Basic 23.35p 0.20p 12.16p 17.90p
Earnings per Share - Diluted 23.05p 0.19p 12.07p 17.82p
Earnings per Share - Adjusted 33.27p 25.55p 21.77p 21.74p
         
Dividend per Share 9.98p 7.67p 6.75p 5.30p


Key Financals 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)        
Shares in Issue - Year End 149.06 147.59 122.52 114.07
Weighted Average 145.14 130.04 116.74 111.35
Diluted 147.07 131.84 117.59 111.89
         
Performance Ratios        
Continuing Operations        
Operating Margin 11.04% 21.67% 16.45% 24.27%
Return on Capital Employed 18.79% 0.31% 21.34% 29.17%
Continuing Operations & Discontinued Operations        
Return on Equity 8.20% 0.07% 8.41% 14.52%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing (1.85) 5.38 4.38 6.08
Revenue per Share 137.82p 1.15p 98.59p 89.15p
Pre-Tax Profit Per Share - Continuing 24.19p 0.20p 12.77p 18.31p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 20% 60% -32% n/a
Earnings Per Share Growth - Diluted 20% 59% -32% n/a
PE Ratio - Company Adjusted 32.0 47.1 45.9 23.1
PEG - Company Adjusted 1.6 0.8 n/a n/a
Dividend Cover 2.34 2.53 1.80 3.38
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted 11,804% -98% -32% n/a
Earnings per Share - Diluted 11,810% -98% -32% n/a
PE Ratio - Company Adjusted 32.0 4,669.3 45.9 23.1
PEG - Company Adjusted 0.0 n/a n/a n/a
Dividend Cover 2.34 0.03 1.80 3.38
         
Market Capitalisation £ (Millions) 1,114.98 1,351.88 683.67 471.10
Dividend per Share 9.98p 7.67p 6.75p 5.30p
Dividend Yield 1.3% 0.8% 1.2% 1.3%
Dividend per Share Growth 30.12% 13.63% 27.36% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page