| Latest | F'cast | |
|---|---|---|
| Div Yield | 2.9% | 0.0% | 
| Div Cover | 3.0 | 2.7 | 
| Op Mrgn | 18.0% | 19.0% | 
| ROCE | 35.0% | 
| Latest | F'cast | |
|---|---|---|
| P/E | 11.2 | 12.1 | 
| PEG | 0.6 | n/a | 
| Pr/Revenue | 1.4 | 1.1 | 
| Pr/Book | 5.4 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | 7.7% | -25.0% | 
| PBT | 10.5% | 24.4% | 
| EPS | 18.0% | -29.8% | 
| DPS | 11.4% | -40.6% | 
| Year Ending | Revenue ($m) | Pre-tax ($m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 1,163.30 | 79.60 | 2.42¢ | 36.5 | n/a | -65% | 1.30¢ | 1.5% | 
| 31-Dec-21 | 1,446.70 | 158.00 | 7.17¢ | 12.7 | 0.1 | +196% | 1.50¢ | 1.7% | 
| 31-Dec-22 | 1,537.60 | 151.40 | 8.02¢ | 10.8 | 0.9 | +12% | 1.73¢ | 2.0% | 
| 31-Dec-23 | 1,394.20 | 155.80 | 8.04¢ | 12.6 | n/a | 0% | 2.80¢ | 2.8% | 
| 31-Dec-24 | 1,500.90 | 172.10 | 9.49¢ | 13.1 | 0.7 | +18% | 3.12¢ | 2.5% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 1,476.17 | 280.86 | 6.67p | 12.2 | n/a | -30% | 2.43p | 0.0% | 
| 31-Dec-26 | 1,703.34 | 358.99 | 7.88p | 10.3 | 0.6 | +18% | 2.69p | 0.0% | 
| 31-Dec-27 | 1,854.17 | 393.25 | 8.83p | 9.2 | 0.8 | +12% | 2.88p | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Completion of OrthoLite acquisition | 30-Oct-2025 | 07:00 | RNS | 
| Director/PDMR Shareholding | 20-Oct-2025 | 12:41 | RNS | 
| Holding(s) in Company | 17-Oct-2025 | 13:42 | RNS | 
| Guinness Peat objects to Thwaites’ board over pl... | 07-Jul-2009 | Times | 
| Newbury rejects raised GPG offer | 23-Jan-2008 | The Independent | 
| Traded | Action | Notifier | Price | Amount | Value | 
|---|---|---|---|---|---|
| 17-Oct-25 | Buy | David Paja | 78.13p | 250,000 | £195,329.95 | 
| 10-Sep-25 | Buy | David Paja | 80.87p | 200,000 | £161,743.90 | 
| Currency | UK Pounds | 
| Share Price | 81.00p | 
| Change Today | -0.80p | 
| % Change | -0.98 % | 
| 52 Week High | 96.60 | 
| 52 Week Low | 68.20 | 
| Volume | 1,537,753 | 
| Shares Issued | 1,917.37m | 
| Market Cap | £1,553.07m | 
| RiskGrade | 39 | 
| Value | 
		 | 
		
|---|
| Price Trend | 
		 | 
		
|---|
| Income | 
		 | 
		
|---|
| Growth | 
		 | 
		
|---|
| Strong Buy | 4 | 
| Buy | 2 | 
| Neutral | 2 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 8 | 

| Latest | Previous | |
|---|---|---|
| Interim | Final | |
| Ex-Div | 16-Oct-25 | 01-May-25 | 
| Paid | 13-Nov-25 | 29-May-25 | 
| Amount | 1.00¢ | 2.19¢ | 
| Time | Volume / Share Price | 
| 15:37 | 6 @ 81.40p | 
| 16:35 | 703 @ 81.00p | 
| 16:35 | 792,730 @ 81.00p | 
| 16:35 | 198 @ 81.00p | 
| 16:35 | 1,039 @ 81.00p | 
| Chair | David Gosnell | 
| CEO | David Paja | 
| CFO | Hannah Nichols | 
You are here: research