| Latest | F'cast | |
|---|---|---|
| Div Yield | 6.4% | 0.0% | 
| Div Cover | 6.5 | 1.1 | 
| Op Mrgn | 26.4% | 32.5% | 
| ROCE | 14.1% | 
| Latest | F'cast | |
|---|---|---|
| P/E | 3.2 | n/a | 
| PEG | n/a | n/a | 
| Pr/Revenue | 0.3 | 0.2 | 
| Pr/Book | 0.6 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | -20.6% | -32.8% | 
| PBT | -28.1% | 54.8% | 
| EPS | n/a | n/a | 
| DPS | n/a | -3.9% | 
| Year Ending | Revenue ($m) | Pre-tax ($m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 863.85 | (565.98) | (1.59)¢ | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-21 | 1,265.81 | 352.44 | 12.70¢ | 1.9 | n/a | n/a | n/a | 0.0% | 
| 31-Dec-22 | 1,853.62 | 203.21 | 11.40¢ | 2.5 | n/a | -10% | n/a | 0.0% | 
| 31-Dec-23 | 1,487.15 | 231.78 | (1.60)¢ | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-24 | 1,180.71 | 166.61 | 5.00¢ | 3.3 | n/a | n/a | 0.77¢ | 4.7% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 1,040.44 | 338.33 | (3.03)p | n/a | n/a | n/a | 0.97p | 0.0% | 
| 31-Dec-26 | 1,015.79 | 307.04 | 0.71p | 16.8 | n/a | n/a | 0.65p | 0.0% | 
| 31-Dec-27 | 1,006.75 | 265.78 | 0.93p | 12.9 | 0.4 | +30% | 0.61p | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Total Voting Rights | 31-Oct-2025 | 11:52 | RNS | 
| Director/PDMR Shareholding | 13-Oct-2025 | 12:15 | RNS | 
| Director/PDMR Shareholding | 07-Oct-2025 | 11:59 | RNS | 
| Traded | Action | Notifier | Price | Amount | Value | 
|---|---|---|---|---|---|
| 10-Oct-25 | Buy | Marianne Daryabegui | 10.50p | 166,660 | £17,499.30 | 
| 09-Oct-25 | Buy | Marianne Daryabegui | 11.10p | 1,500 | £166.50 | 
| 06-Oct-25 | Buy | Michael Borrell | 0.11p | 129,829 | £148.01 | 
| Currency | UK Pounds | 
| Share Price | 12.02p | 
| Change Today | -0.12p | 
| % Change | -0.99 % | 
| 52 Week High | 16.50 | 
| 52 Week Low | 9.80 | 
| Volume | 3,657,669 | 
| Shares Issued | 1,890.03m | 
| Market Cap | £227.18m | 
| Value | 
		 | 
		
|---|
| Price Trend | 
		 | 
		
|---|
| Income | 
		 | 
		
|---|
| Growth | 
		 | 
		
|---|
| Strong Buy | 3 | 
| Buy | 1 | 
| Neutral | 1 | 
| Sell | 1 | 
| Strong Sell | 0 | 
| Total | 6 | 

| Latest | Previous | |
|---|---|---|
| Final | Final | |
| Ex-Div | 01-May-25 | n/a | 
| Paid | 06-Jun-25 | n/a | 
| Amount | 0.62p | 0.000¢ | 
| Time | Volume / Share Price | 
| 16:35 | 640,783 @ 12.02p | 
| 16:35 | 1 @ 12.02p | 
| 16:35 | 12,510 @ 12.02p | 
| 16:35 | 5,581 @ 12.02p | 
| 16:35 | 3,677 @ 12.02p | 
You are here: research