| Latest | F'cast | |
|---|---|---|
| Div Yield | 1.7% | 0.0% | 
| Div Cover | 2.6 | 2.1 | 
| Op Mrgn | 11.3% | 11.8% | 
| ROCE | 11.8% | 
| Latest | F'cast | |
|---|---|---|
| P/E | 23.1 | 27.1 | 
| PEG | n/a | n/a | 
| Pr/Revenue | 0.9 | 0.7 | 
| Pr/Book | 1.1 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | 9.3% | -24.4% | 
| PBT | -31.9% | -9.3% | 
| EPS | -61.1% | -14.8% | 
| DPS | -33.3% | -38.3% | 
| Year Ending | Revenue ($m) | Pre-tax ($m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 134.96 | 34.09 | 7.90¢ | 11.1 | 3.7 | +3% | 2.20¢ | 2.5% | 
| 31-Dec-21 | 226.79 | 82.01 | 19.21¢ | 5.8 | 0.0 | +143% | 3.60¢ | 3.3% | 
| 31-Dec-22 | 290.28 | 32.57 | 21.50¢ | 5.9 | 0.5 | +12% | 3.90¢ | 3.1% | 
| 31-Dec-23 | 318.42 | 50.33 | 17.50¢ | 6.7 | n/a | -19% | 3.90¢ | 3.3% | 
| 31-Dec-24 | 348.00 | 34.27 | 6.80¢ | 15.6 | n/a | -61% | 2.60¢ | 2.4% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 345.11 | 40.78 | 4.41p | 27.1 | n/a | -15% | 2.10p | 0.0% | 
| 31-Dec-26 | 416.50 | 62.72 | 11.43p | 10.5 | 0.1 | +159% | 2.71p | 0.0% | 
| 31-Dec-27 | 445.65 | 70.53 | 14.17p | 8.4 | 0.4 | +24% | 3.12p | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Q3 2025 Trading Update | 16-Oct-2025 | 07:00 | RNS | 
| Director Dealing | 06-Oct-2025 | 15:42 | RNS | 
| H1 2025 Results (Unaudited) | 14-Aug-2025 | 07:00 | RNS | 
No deals were found in the last 28 days.
| Currency | UK Pounds | 
| Share Price | 119.50p | 
| Change Today | -0.50p | 
| % Change | -0.42 % | 
| 52 Week High | 127.50p | 
| 52 Week Low | 59.00p | 
| Volume | 157,908 | 
| Shares Issued | 196.72m | 
| Market Cap | £235.08m | 
| Value | 
		 | 
		
|---|
| Price Trend | 
		 | 
		
|---|
| Income | 
		 | 
		
|---|
| Growth | 
		 | 
		
|---|
| Strong Buy | 2 | 
| Buy | 1 | 
| Neutral | 0 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 3 | 

| Latest | Previous | |
|---|---|---|
| Interim | Final | |
| Ex-Div | 28-Aug-25 | 17-Apr-25 | 
| Paid | 06-Oct-25 | 15-May-25 | 
| Amount | 1.30¢ | 1.30¢ | 
| Time | Volume / Share Price | 
| 16:35 | 4,505 @ 119.50p | 
| 16:35 | 1,239 @ 119.50p | 
| 16:35 | 63 @ 119.50p | 
| 16:35 | 25 @ 119.50p | 
| 16:35 | 316 @ 119.50p | 
You are here: research