| Latest | F'cast | |
|---|---|---|
| Div Yield | 0.0% | 0.0% | 
| Div Cover | n/a | n/a | 
| Op Mrgn | -0.3% | 0.1% | 
| ROCE | n/a | 
| Latest | F'cast | |
|---|---|---|
| P/E | n/a | n/a | 
| PEG | n/a | n/a | 
| Pr/Revenue | 1.4 | 1.2 | 
| Pr/Book | 2.3 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | 20.2% | 9.8% | 
| PBT | n/a | n/a | 
| EPS | n/a | n/a | 
| DPS | n/a | n/a | 
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 13.98 | (3.01) | (1.06)p | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-21 | 29.87 | (4.30) | (0.75)p | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-22 | 35.69 | (4.30) | (0.67)p | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-23 | 44.62 | (4.94) | (0.70)p | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-24 | 53.64 | (0.55) | (0.06)p | n/a | n/a | n/a | n/a | 0.0% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 58.91 | 0.05 | (0.05)p | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-26 | 69.89 | 0.35 | (0.03)p | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-27 | 78.90 | 2.30 | 0.15p | 53.1 | n/a | n/a | n/a | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Renewal of Master Franchise Agreement | 20-Oct-2025 | 07:00 | RNS | 
| Q3 2025 Trading Update | 14-Oct-2025 | 07:00 | RNS | 
| Interim Results and Trading Update | 15-Sep-2025 | 07:00 | RNS | 
No deals were found in the last 28 days.
| Currency | UK Pounds | 
| Share Price | 7.62p | 
| Change Today | -0.13p | 
| % Change | -1.69 % | 
| 52 Week High | 11.25 | 
| 52 Week Low | 7.61 | 
| Volume | 500 | 
| Shares Issued | 943.99m | 
| Market Cap | £71.92m | 
| Value | 
		 | 
		
|---|
| Price Trend | 
		 | 
		
|---|
| Income | ![]()  | 
				
|---|
| Growth | 
		 | 
		
|---|
| Strong Buy | 1 | 
| Buy | 1 | 
| Neutral | 0 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 2 | 

| No dividends found | 
You are here: research