| Latest | F'cast | |
|---|---|---|
| Div Yield | 3.5% | 0.0% | 
| Div Cover | 3.1 | 5.0 | 
| Op Mrgn | 8.0% | 74.4% | 
| ROCE | 7.9% | 
| Latest | F'cast | |
|---|---|---|
| P/E | 9.4 | 5.4 | 
| PEG | n/a | 0.1 | 
| Pr/Revenue | 0.5 | 0.9 | 
| Pr/Book | 0.5 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | 20.4% | -41.4% | 
| PBT | -19.1% | 446.4% | 
| EPS | -26.6% | 72.1% | 
| DPS | 5.0% | 5.0% | 
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 166.10 | 19.10 | 82.70p | 10.6 | n/a | -54% | 44.00p | 5.0% | 
| 31-Dec-21 | 163.90 | 55.90 | 244.10p | 5.4 | 0.0 | +195% | 61.10p | 4.6% | 
| 31-Dec-22 | 203.00 | 39.00 | 158.50p | 4.7 | n/a | -35% | 45.10p | 6.0% | 
| 31-Dec-23 | 304.00 | 36.10 | 140.80p | 4.9 | n/a | -11% | 32.20p | 4.7% | 
| 31-Dec-24 | 366.00 | 29.20 | 103.40p | 3.5 | n/a | -27% | 33.80p | 9.3% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 214.57 | 159.55 | 177.97p | 5.4 | 0.1 | +72% | 35.48p | 0.0% | 
| 31-Dec-26 | 220.38 | 163.85 | 295.97p | 3.3 | 0.0 | +66% | 37.28p | 0.0% | 
| 31-Dec-27 | 227.10 | 170.60 | 337.82p | 2.9 | 0.2 | +14% | 39.10p | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Retirement of Non-Executive Director | 31-Oct-2025 | 10:26 | RNS | 
| Director/PDMR Shareholding | 23-Oct-2025 | 16:12 | RNS | 
| Director/PDMR Shareholding | 22-Oct-2025 | 14:50 | RNS | 
| Traded | Action | Notifier | Price | Amount | Value | 
|---|---|---|---|---|---|
| 22-Oct-25 | Buy | Jim Brown | 915.95p | 25,000 | £228,987.50 | 
| 21-Oct-25 | Buy | Ian Corfield | 879.02p | 28,296 | £248,727.51 | 
| 19-Aug-25 | Buy | Jim Brown | 1,170.00p | 20,000 | £234,000.00 | 
| Currency | UK Pounds | 
| Share Price | 968.00p | 
| Change Today | -6.00p | 
| % Change | -0.62 % | 
| 52 Week High | 1,220.00 | 
| 52 Week Low | 339.00 | 
| Volume | 50,802 | 
| Shares Issued | 19.07m | 
| Market Cap | £184.63m | 
| Value | 
		 | 
		
|---|
| Price Trend | 
		 | 
		
|---|
| Income | 
		 | 
		
|---|
| Growth | 
		 | 
		
|---|
| Strong Buy | 2 | 
| Buy | 0 | 
| Neutral | 0 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 2 | 

| Latest | Previous | |
|---|---|---|
| Interim | Final | |
| Ex-Div | 28-Aug-25 | 24-Apr-25 | 
| Paid | 25-Sep-25 | 22-May-25 | 
| Amount | 11.80p | 22.50p | 
| Time | Volume / Share Price | 
| 16:35 | 7,453 @ 968.00p | 
| 16:35 | 37 @ 968.00p | 
| 16:35 | 37 @ 968.00p | 
| 16:35 | 60 @ 968.00p | 
| 16:35 | 28 @ 968.00p | 
You are here: research