| Latest | F'cast | |
|---|---|---|
| Div Yield | 1.6% | 0.0% | 
| Div Cover | 2.5 | 2.0 | 
| Op Mrgn | 9.8% | 10.4% | 
| ROCE | 9.5% | 
| Latest | F'cast | |
|---|---|---|
| P/E | 24.1 | 15.6 | 
| PEG | n/a | 0.3 | 
| Pr/Revenue | 1.1 | 1.0 | 
| Pr/Book | 1.7 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | -0.6% | 11.8% | 
| PBT | 45.0% | 61.0% | 
| EPS | -33.3% | 54.3% | 
| DPS | -31.8% | 92.8% | 
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 291.90 | (5.40) | (2.60)p | n/a | n/a | n/a | 2.80p | 1.1% | 
| 31-Dec-21 | 370.40 | 56.80 | 19.90p | 13.9 | n/a | n/a | 9.90p | 3.6% | 
| 31-Dec-22 | 455.50 | 72.90 | 26.40p | 7.1 | 0.2 | +33% | 14.70p | 7.9% | 
| 31-Dec-23 | 346.40 | 17.10 | 11.40p | 15.5 | n/a | -57% | 4.40p | 2.5% | 
| 31-Dec-24 | 344.30 | 24.80 | 7.60p | 21.3 | n/a | -33% | 3.00p | 1.9% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 384.79 | 39.93 | 11.73p | 15.6 | 0.3 | +54% | 5.78p | 0.0% | 
| 31-Dec-26 | 399.57 | 47.02 | 13.99p | 13.1 | 0.7 | +19% | 7.26p | 0.0% | 
| 31-Dec-27 | 429.84 | 57.59 | 17.87p | 10.3 | 0.4 | +28% | 9.33p | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Holding(s) in Company | 24-Oct-2025 | 13:36 | RNS | 
| Director/PDMR Shareholding | 23-Oct-2025 | 13:21 | RNS | 
| Employee Benefit Trust Share Purchase | 17-Oct-2025 | 09:58 | RNS | 
| Traded | Action | Notifier | Price | Amount | Value | 
|---|---|---|---|---|---|
| 23-Oct-25 | Buy | Nigel Lingwood | 179.80p | 50,000 | £89,900.00 | 
| Currency | UK Pounds | 
| Share Price | 183.40p | 
| Change Today | 1.40p | 
| % Change | 0.77 % | 
| 52 Week High | 204.00 | 
| 52 Week Low | 151.60 | 
| Volume | 242,033 | 
| Shares Issued | 212.65m | 
| Market Cap | £390.01m | 
| RiskGrade | 199 | 
| Value | 
		 | 
		
|---|
| Price Trend | 
		 | 
		
|---|
| Income | 
		 | 
		
|---|
| Growth | 
		 | 
		
|---|
| Strong Buy | 3 | 
| Buy | 3 | 
| Neutral | 4 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 10 | 

| Latest | Previous | |
|---|---|---|
| Interim | Final | |
| Ex-Div | 18-Sep-25 | 12-Jun-25 | 
| Paid | 10-Oct-25 | 04-Jul-25 | 
| Amount | 1.90p | 2.00p | 
| Time | Volume / Share Price | 
| 16:36 | 15,000 @ 183.40p | 
| 16:35 | 94,332 @ 183.40p | 
| 16:35 | 331 @ 183.40p | 
| 16:35 | 82 @ 183.40p | 
| 16:35 | 431 @ 183.40p | 
You are here: research