| Latest | F'cast | |
|---|---|---|
| Div Yield | 4.6% | 0.0% |
| Div Cover | 2.2 | 1.7 |
| Op Mrgn | 23.6% | 19.7% |
| ROCE | 34.0% |
| Latest | F'cast | |
|---|---|---|
| P/E | 9.9 | 12.3 |
| PEG | 0.3 | n/a |
| Pr/Revenue | 1.9 | 1.8 |
| Pr/Book | 2.6 |
| Latest | F'cast | |
|---|---|---|
| Revenue | 13.4% | 6.9% |
| PBT | 31.1% | -10.0% |
| EPS | 32.1% | -19.7% |
| DPS | 22.2% | 2.2% |
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 40.29 | (1.11) | 3.10p | 24.5 | n/a | -51% | 4.50p | 5.9% |
| 31-Dec-21 | 50.00 | 3.72 | 7.80p | 20.1 | 0.1 | +152% | 6.00p | 3.8% |
| 31-Dec-22 | 64.06 | 7.69 | 10.66p | 16.7 | 0.5 | +37% | 7.10p | 4.0% |
| 31-Dec-23 | 89.59 | 18.12 | 18.40p | 20.4 | 0.3 | +73% | 9.00p | 2.4% |
| 31-Dec-24 | 101.61 | 23.76 | 24.30p | 21.4 | 0.7 | +32% | 11.00p | 2.1% |
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 108.63 | 21.38 | 19.52p | 12.3 | n/a | -20% | 11.24p | 0.0% |
| 31-Dec-26 | 117.38 | 23.83 | 21.96p | 10.9 | 0.9 | +12% | 11.98p | 0.0% |
| 31-Dec-27 | 137.03 | 29.50 | 27.59p | 8.7 | 0.3 | +26% | 12.41p | 0.0% |
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Holding(s) in Company | 29-Oct-2025 | 14:52 | RNS |
| Block listing Return | 09-Oct-2025 | 13:36 | RNS |
| Appointment of Joint Corporate Broker | 08-Oct-2025 | 07:00 | RNS |
| RBC Capital cuts target price on Warpaint | 07-Oct-2025 | ShareCast |
| Shares plunge as Warpaint cuts outlook | 10-Sep-2025 | ShareCast |
| US tariffs dent Warpaint, shares fall | 17-Jun-2025 | ShareCast |
No deals were found in the last 28 days.
| Currency | UK Pounds |
| Share Price | 240.00p |
| Change Today | 27.00p |
| % Change | 12.68 % |
| 52 Week High | 562.00 |
| 52 Week Low | 200.00 |
| Volume | 898,388 |
| Shares Issued | 80.79m |
| Market Cap | £193.89m |
| Beta | 1.28 |
| Value | ![]() |
|---|
| Price Trend | ![]() |
|---|
| Income | ![]() |
|---|
| Growth | ![]() |
|---|
| Strong Buy | 2 |
| Buy | 0 |
| Neutral | 1 |
| Sell | 0 |
| Strong Sell | 0 |
| Total | 3 |

| Latest | Previous | |
|---|---|---|
| Interim | Final | |
| Ex-Div | 06-Nov-25 | 12-Jun-25 |
| Paid | 21-Nov-25 | 04-Jul-25 |
| Amount | 4.00p | 7.50p |
| Time | Volume / Share Price |
| 17:07 | 16,500 @ 240.00p |
| 16:38 | 100,000 @ 244.00p |
| 16:35 | 816 @ 240.00p |
| 16:35 | 53 @ 240.00p |
| 16:35 | 447 @ 240.00p |
You are here: research