| Latest | F'cast | |
|---|---|---|
| Div Yield | 9.4% | 0.0% | 
| Div Cover | 0.0 | 1.8 | 
| Op Mrgn | 30.0% | 59.1% | 
| ROCE | 9.9% | 
| Latest | F'cast | |
|---|---|---|
| P/E | 1258.2 | 6.2 | 
| PEG | n/a | n/a | 
| Pr/Revenue | 1.8 | 1.0 | 
| Pr/Book | 3.7 | 
| Latest | F'cast | |
|---|---|---|
| Revenue | 34.4% | 9.0% | 
| PBT | -2.0% | 403.6% | 
| EPS | -1.9% | 20002.7% | 
| DPS | n/a | -43.4% | 
| Year Ending | Revenue ($m) | Pre-tax ($m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-20 | 28.01 | (113.60) | (52.00)¢ | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-21 | 496.98 | (90.74) | (54.00)¢ | n/a | n/a | n/a | n/a | 0.0% | 
| 31-Dec-22 | 27.12 | (45.53) | 10.00¢ | 171.8 | n/a | n/a | 90.00¢ | 5.2% | 
| 31-Dec-23 | 978.49 | 171.74 | 1.04¢ | 1,317.2 | n/a | -90% | 120.00¢ | 8.8% | 
| 31-Dec-24 | 1,314.73 | 168.27 | 1.02¢ | 1,341.7 | n/a | -2% | 120.00¢ | 8.8% | 
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield | 
|---|---|---|---|---|---|---|---|---|
| 31-Dec-25 | 1,880.32 | 1,111.80 | 156.12p | 6.3 | 0.0 | +20,003% | 89.14p | 0.0% | 
| 31-Dec-26 | 2,130.88 | 1,305.34 | 190.72p | 5.1 | 0.2 | +22% | 92.01p | 0.0% | 
| 31-Dec-27 | 2,323.78 | 1,486.30 | 196.80p | 5.0 | 1.6 | +3% | 94.86p | 0.0% | 
Copyright © 2025 FactSet Research Systems Inc. All rights reserved.
| Director/PDMR Shareholding | 03-Nov-2025 | 16:11 | RNS | 
| Stabilisation Notice | 30-Oct-2025 | 08:42 | RNS | 
| Pricing of €400m Senior Secured Notes | 30-Oct-2025 | 07:00 | RNS | 
No deals were found in the last 28 days.
| Currency | UK Pounds | 
| Share Price | 976.00p | 
| Change Today | 12.00p | 
| % Change | 1.24 % | 
| 52 Week High | 1,096.00p | 
| 52 Week Low | 734.00p | 
| Volume | 203,995 | 
| Shares Issued | 184.28m | 
| Market Cap | £1,798.58m | 
| RiskGrade | 252 | 
| Value | 
		 | 
		
|---|
| Price Trend | 
		 | 
		
|---|
| Income | 
		 | 
		
|---|
| Growth | 
		 | 
		
|---|
| Strong Buy | 3 | 
| Buy | 2 | 
| Neutral | 3 | 
| Sell | 0 | 
| Strong Sell | 0 | 
| Total | 8 | 

| Latest | Previous | |
|---|---|---|
| Q2 | Q1 | |
| Ex-Div | 18-Sep-25 | 05-Jun-25 | 
| Paid | 30-Sep-25 | 30-Jun-25 | 
| Amount | 30.00¢ | 30.00¢ | 
| Time | Volume / Share Price | 
| 15:33 | 15 @ 972.00p | 
| 15:33 | 2 @ 972.00p | 
| 16:47 | 1,701 @ 977.87p | 
| 16:35 | 66,601 @ 976.00p | 
| 16:35 | 736 @ 976.00p | 
You are here: research