| Latest | F'cast | |
|---|---|---|
| Div Yield | 8.2% | 0.0% |
| Div Cover | 2.8 | 1.6 |
| Op Mrgn | 42.9% | 35.4% |
| ROCE | 61.1% |
| Latest | F'cast | |
|---|---|---|
| P/E | 4.4 | 9.9 |
| PEG | 0.0 | n/a |
| Pr/Revenue | 1.4 | 2.3 |
| Pr/Book | 1.6 |
| Latest | F'cast | |
|---|---|---|
| Revenue | 31.6% | -61.9% |
| PBT | 137.2% | -71.5% |
| EPS | 100.0% | -51.0% |
| DPS | 17.2% | -50.8% |
| Year Ending | Revenue ($m) | Pre-tax ($m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-21 | 16.59 | 5.94 | 12.00¢ | 16.5 | 16.5 | +1% | 11.00¢ | 5.6% |
| 31-Dec-22 | 19.63 | 7.00 | 14.50¢ | 15.7 | 0.7 | +21% | 11.50¢ | 5.1% |
| 31-Dec-23 | 20.29 | 7.45 | 13.90¢ | 22.1 | n/a | -4% | 11.60¢ | 3.8% |
| 31-Dec-24 | 43.05 | 11.30 | 18.90¢ | 16.3 | 0.5 | +36% | 11.60¢ | 3.8% |
| 31-Dec-25 | 56.65 | 26.81 | 37.80¢ | 5.3 | 0.1 | +100% | 13.60¢ | 6.8% |
a. Based on UK GAAP presentation of accounts - includes discontinued activities
| Year Ending | Revenue (£m) | Pre-tax (£m) | EPS | P/E | PEG | EPS Grth. | Div | Yield |
|---|---|---|---|---|---|---|---|---|
| 31-Dec-26 | 28.50 | 10.10 | 13.98p | 11.1 | n/a | -51% | 8.83p | 0.0% |
Copyright © 2026 FactSet Research Systems Inc. All rights reserved.
| Audited results for year ended 31 December 2025 | 30-Mar-2026 | 07:00 | RNS |
| Executed Contract with HMRC for Vaping Duty Stamps | 05-Feb-2026 | 07:00 | RNS |
| Successful Bid for HMRC Vaping Duty Stamps Scheme | 16-Jan-2026 | 07:00 | RNS |
No deals were found in the last 28 days.
| Currency | UK Pounds |
| Share Price | 155.50p |
| Change Today | 0.50p |
| % Change | 0.32 % |
| 52 Week High | 236.00 |
| 52 Week Low | 117.00 |
| Volume | 215,583 |
| Shares Issued | 48.28m |
| Market Cap | £75.08m |
| Value |
|
|---|
| Price Trend |
|
|---|
| Income |
|
|---|
| Growth |
|
|---|
| Latest | Previous | |
|---|---|---|
| Final | Final | |
| Ex-Div | 02-Jul-26 | 12-Jun-25 |
| Paid | 17-Jul-26 | 27-Jun-25 |
| Amount | 13.60¢ | 11.60¢ |
| Time | Volume / Share Price |
| 15:30 | 20,000 @ 154.00p |
| 15:30 | 34,200 @ 155.00p |
| 15:43 | 10,000 @ 156.50p |
| 15:27 | 1 @ 153.00p |
| 15:27 | 23 @ 158.00p |
You are here: research