£ (Millions) | £ (Millions) | |
Growth Metrics | 31-Dec-08 | 31-Dec-07 |
Annualisation Factor | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% |
Continuing Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
Operating Margin | (175.93%) (69.08%) |
(1,092.09%) (1,321.34%) |
Continuing & Discontinued Operations | ||
PE Ratio - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | |
Gearing | 31-Dec-08 | 31-Dec-07 |
Net Gearing | 36.30% | 26.35% |
£ (Millions) | £ (Millions) | |
Value Metrics | 31-Dec-08 | 31-Dec-07 |
Price/Book Value | (4,787.4) | 346,757.7 |
Price/Tangible Book Value | (4,711.9) | 346,757.7 |
Price/ Cash Flow | (81,845.1) | (20,700.8) |
Price/Revenue | 8,101.28 | 341,276.15 |
Price/R&D | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | (0.82p) | 0.082p |
Net Cash per Share | n/a | n/a |
£ (Millions) | £ (Millions) | |
Annualised Fundamentals | 31-Dec-08 | 31-Dec-07 |
Continuing Operations | ||
Revenue | 1.48 | 0.25 |
EBITDA | (2.59) (1.02) |
(2.74) (3.32) |
Depreciation | n/a n/a |
(0.02) (0.02) |
Net Interest | (0.31) (0.31) |
0.63 0.63 |
Profit Before Tax | (2.82) (1.24) |
(2.13) (2.71) |
Revenue per Share | 0.48p | 0.083p |
Pre-Tax Profit per Share | (0.93p) (0.41p) |
(0.70p) (0.89p) |
Market Capitalisation £ (Millions) | 11,949.39 | 86,790.31 |
Enterprise Value (EV) £ (Millions) | 11,954.48 | 86,794.23 |
EBITDA/EV | (0.02%) (0.01%) |
n/a n/a |
Operating Margin | (175.93%) (69.08%) |
(1,092.09%) (1,321.34%) |
Capital Employed £ (Millions) | 2.62 | 4.41 |
Return on Capital Employed | n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 10.64 | 10.09 |
Earnings per Share - Basic | (1,551.75p) (0.42p) |
(1,221.59p) (0.89p) |
Earnings per Share - Diluted | (1,551.75p) (0.42p) |
(1,155.56p) (0.85p) |
Earnings per Share - Adjusted | (1,551.75)p | (1,221.59)p |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Tax Rate | n/a | n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Interest Cover | (4.96) (1.63) |
(16.32) (21.03) |
Continuing & Discontinued Operations | ||
Earnings per Share - Basic | (1,551.75p) (0.42p) |
(1,221.59p) (0.89p) |
Earnings per Share - Diluted | (1,551.75p) (0.42p) |
(1,155.56p) (0.85p) |
Earnings per Share - Adjusted | (1,551.75p) | (1,221.59p) |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
Return on Equity (ROE) | (26.87%) (12.07%) |
(21.12%) (26.87%) |
Operating Cash Flow per Share | (0.048p) | (1.38p) |
Gross Cash Flow per Share | cn/a | cn/a |
Cash Incr/Decr per Share | (0.065p) | (0.20p) |
Capital Expenditure per Share | n/a | n/a |
Dividend per Share | n/a | n/a |
Dividend per Share Growth | n/a | n/a |
Dividend Yield | 0.0% | 0.0% |
Shareholders Funds | 10.61 | 9.84 |
Net Borrowings £ (Millions) | 3.85 | 2.59 |
Net Asset Value per Share (inc. Intangibles) | (0.83p) | 0.082p |
£ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 31-Dec-08 | 31-Dec-07 |
Shareholders' Funds inc Intangibles | 10.61 | 9.84 |
Net Borrowings £ (Millions) | 3.85 | 2.59 |
Net Gearing | 36.30% | 26.35% |
Cash & Near Cash | 1.24 | 1.32 |
Cash | 11.65% | 13.45% |
Gross Borrowings | 5.09 | 3.92 |
Gross Gearing | 47.95% | 39.80% |
Borrowings Under 5 years | 5.09 | 3.92 |
Under 5 years | 47.95% | 39.80% |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 31-Dec-08 | 31-Dec-07 |
Shareholders' Funds exc Intangibles | (2.54) | 0.25 |
Net Borrowings £ (Millions) | 3.85 | 2.59 |
Net Gearing | n/a | 1,041.36% |
Cash & Near Cash | 1.24 | 1.32 |
Cash | (48.74%) | 531.32% |
Gross Borrowings | 5.09 | 3.92 |
Gross Gearing | 200.59% | 1,572.69% |
Borrowings Under 5 years | 5.09 | 3.92 |
Under 5 years | (200.59%) | 1,572.69% |
Borrowings Under 1 year | n/a | n/a |
Under 1 year | n/a | n/a |
£ (Millions) | £ (Millions) | |
Cover | 31-Dec-08 | 31-Dec-07 |
Quick Ratio | 0.98 | 1.93 |
Current Ratio | 1.10 | 2.18 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research