£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Growth Metrics | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Annualisation Factor | 1.0 | 1.0 | 1.0 | 1.0 |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Continuing Operations | ||||
PE Ratio - Adjusted | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Operating Margin | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | ||||
PE Ratio - Adjusted | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Net Gearing | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Value Metrics | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Price/Book Value | 5.3 | 5.0 | 5.7 | 2.2 |
Price/Tangible Book Value | 5.3 | 5.0 | 5.7 | 2.2 |
Price/ Cash Flow | (17.3) | (8.6) | (7.4) | (4.3) |
Price/Revenue | n/a | n/a | n/a | n/a |
Price/R&D | n/a | n/a | n/a | n/a |
Net Asset Value per Share (exc. Intangibles) | 0.22p | 0.13p | 0.13p | 0.34p |
Net Cash per Share | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Annualised Fundamentals | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Continuing Operations | ||||
Revenue | n/a | n/a | n/a | n/a |
EBITDA | (0.28) (0.28) |
(0.22) (0.22) |
(0.24) (0.22) |
(0.21) (0.21) |
Depreciation | (0.27) n/a |
n/a n/a |
0.01 0.02 |
(0.45) n/a |
Net Interest | n/a n/a |
n/a n/a |
0.01 0.01 |
0.02 0.02 |
Profit Before Tax | (0.54) (0.27) |
(0.21) (0.21) |
(0.23) (0.20) |
(0.63) (0.19) |
Revenue per Share | n/a | n/a | n/a | n/a |
Pre-Tax Profit per Share | (0.18p) (0.090p) |
(0.096p) (0.096p) |
(0.12p) (0.11p) |
(0.45p) (0.13p) |
Market Capitalisation £ (Millions) | 3.60 | 1.62 | 1.41 | 1.38 |
Enterprise Value (EV) £ (Millions) | 3.60 | 1.62 | 1.41 | 1.38 |
EBITDA/EV | (7.67%) (7.67%) |
(13.35%) (13.35%) |
(17.40%) (15.90%) |
(15.04%) (15.04%) |
Operating Margin | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Capital Employed £ (Millions) | 0.65 | 0.29 | 0.24 | 0.48 |
Return on Capital Employed | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Invested Equity Capital £ (Millions) | 1.89 | 1.22 | 1.03 | 1.22 |
Earnings per Share - Basic | (0.18p) (0.090p) |
(0.096p) (0.096p) |
(0.12p) (0.11p) |
(0.45p) (0.13p) |
Earnings per Share - Diluted | (0.18p) (0.090p) |
(0.096p) (0.096p) |
(0.12p) (0.11p) |
(0.45p) (0.13p) |
Earnings per Share - Adjusted | (0.18)p | (0.10)p | (0.12)p | (0.45)p |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Tax Rate | n/a | n/a | n/a | n/a |
Dividend Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Interest Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Continuing & Discontinued Operations | ||||
Earnings per Share - Basic | (0.18p) (0.090p) |
(0.096p) (0.096p) |
(0.12p) (0.11p) |
(0.45p) (0.13p) |
Earnings per Share - Diluted | (0.18p) (0.090p) |
(0.096p) (0.096p) |
(0.12p) (0.11p) |
(0.45p) (0.13p) |
Earnings per Share - Adjusted | (0.18p) | (0.096p) | (0.12p) | (0.45p) |
Earnings per Share Growth - Basic | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Earnings per Share Growth - Adjusted | n/a | n/a | n/a | n/a |
PE Ratio - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
PEG - Diluted | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Dividend Cover | n/a n/a |
n/a n/a |
n/a n/a |
n/a n/a |
Return on Equity (ROE) | (28.53%) (14.37%) |
(17.64%) (17.64%) |
(22.22%) (19.30%) |
(51.88%) (15.36%) |
Operating Cash Flow per Share | (0.066p) | (0.076p) | (0.10p) | (0.17p) |
Gross Cash Flow per Share | cn/a | cn/a | cn/a | cn/a |
Cash Incr/Decr per Share | 0.12p | 0.024p | (0.12p) | 0.039p |
Capital Expenditure per Share | n/a | n/a | n/a | n/a |
Dividend per Share | n/a | n/a | n/a | n/a |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% |
Shareholders Funds | 1.89 | 1.22 | 1.03 | 1.22 |
Net Borrowings £ (Millions) | (0.70) | (0.34) | (0.29) | (0.51) |
Net Asset Value per Share (inc. Intangibles) | 0.22p | 0.13p | 0.13p | 0.34p |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - inc Intangibles | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Shareholders' Funds inc Intangibles | 1.89 | 1.22 | 1.03 | 1.22 |
Net Borrowings £ (Millions) | (0.70) | (0.34) | (0.29) | (0.51) |
Net Gearing | n/a | n/a | n/a | n/a |
Cash & Near Cash | 0.70 | 0.34 | 0.29 | 0.51 |
Cash | 36.79% | 27.94% | 28.00% | 41.73% |
Gross Borrowings | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Gearing - exc Intangibles | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Shareholders' Funds exc Intangibles | 0.65 | 0.29 | 0.24 | 0.48 |
Net Borrowings £ (Millions) | (0.70) | (0.34) | (0.29) | (0.51) |
Net Gearing | n/a | n/a | n/a | n/a |
Cash & Near Cash | 0.70 | 0.34 | 0.29 | 0.51 |
Cash | 106.97% | 118.43% | 118.20% | 105.67% |
Gross Borrowings | n/a | n/a | n/a | n/a |
Gross Gearing | n/a | n/a | n/a | n/a |
Borrowings Under 5 years | n/a | n/a | n/a | n/a |
Under 5 years | n/a | n/a | n/a | n/a |
Borrowings Under 1 year | n/a | n/a | n/a | n/a |
Under 1 year | n/a | n/a | n/a | n/a |
£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
Cover | 30-Sep-11 | 30-Sep-10 | 30-Sep-09 | 30-Sep-08 |
Quick Ratio | n/a | n/a | n/a | n/a |
Current Ratio | 8.57 | 4.78 | 4.69 | 7.20 |
* GAAP
a. Includes discontinued activities
b. Based on operating cash flow before tax
c. Not disclosed under IFRS
d. Includes non-current assets
You are here: research