$ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 66,058.00 | 50,620.00 | 63,940.00 | 63,074.00 | 71,024.00 |
Operating Profit/(Loss) | 27,541.00 | 14,335.00 | 15,860.00 | 7,180.00 | 13,347.00 |
Share of Assoc Cos/JV Profits | 2,807.00 | 2,723.00 | 3,046.00 | 1,597.00 | n/a |
Profit Before Tax | 30,348.00 | 17,058.00 | 18,906.00 | 8,777.00 | 13,347.00 |
Tax | (5,789.00) | (809.00) | (4,213.00) | (2,678.00) | (4,639.00) |
Profit After Tax | 24,559.00 | 16,249.00 | 14,693.00 | 6,099.00 | 8,708.00 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 24,559.00 | 16,249.00 | 14,693.00 | 6,099.00 | 8,708.00 |
Attributable to: | |||||
Equity Shareholders' Earnings | 22,432.00 | 14,346.00 | 12,607.00 | 3,898.00 | 5,969.00 |
Minority interests | 2,127.00 | 1,903.00 | 2,086.00 | 2,201.00 | 2,739.00 |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | 115.00¢ | 72.00¢ | 62.00¢ | 19.00¢ | 30.00¢ |
Earnings per Share - Diluted | 114.00¢ | 72.00¢ | 62.00¢ | 19.00¢ | 30.00¢ |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 115.00¢ | 72.00¢ | 62.00¢ | 19.00¢ | 30.00¢ |
Earnings per Share - Diluted | 114.00¢ | 72.00¢ | 62.00¢ | 19.00¢ | 30.00¢ |
Dividend per Share | 61.00¢ | 32.00¢ | 25.00¢ | 15.00¢ | 30.00¢ |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 19,262.73 | 20,293.61 | 20,631.52 | 20,693.62 | 20,638.53 |
Weighted Average | 19,478.00 | 19,849.00 | 20,197.00 | 20,169.00 | 20,158.00 |
Diluted | 19,600.00 | 19,986.00 | 20,302.00 | 20,242.00 | 20,233.00 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 41.69% | 28.32% | 24.80% | 11.38% | 18.79% |
Tax Rate | 21.02% | 5.64% | 23.95% | 37.30% | 34.76% |
Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | 12.10% | 8.07% | 0.06% | 1.91% | 3.13% |
Financial Status | |||||
Continuing Operations | |||||
Revenue per Share | 339.14¢ | 255.03¢ | 3.20¢ | 312.73¢ | 352.34¢ |
Pre-Tax Profit per Share | 155.81¢ | 85.94¢ | 0.94¢ | 43.52¢ | 66.21¢ |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 60% | 16% | 226% | -37% | -52% |
Earnings per Share Growth - Adjusted | 60% | 16% | 226% | -37% | -52% |
Earnings per Share Growth - Diluted | 58% | 16% | 226% | -37% | -52% |
PE Ratio - Adjusted | 7.1 | 9.2 | 9.3 | 25.7 | 25.5 |
PEG - Adjusted | 0.1 | 0.6 | 0.0 | n/a | n/a |
Dividend Cover | 1.89 | 2.25 | 2.48 | 1.27 | 1.00 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | 60% | 11,405% | -97% | -37% | 91% |
Earnings per Share Growth - Adjusted | 60% | 11,405% | -97% | -37% | 91% |
Earnings per Share Growth - Diluted | 58% | 11,405% | -97% | -37% | 91% |
PE Ratio - Adjusted | 7.1 | 9.2 | 924.9 | 25.7 | 25.5 |
PEG - Adjusted | 0.1 | 0.0 | n/a | n/a | 0.3 |
Dividend Cover | 1.89 | 2.25 | 0.03 | 1.27 | 1.00 |
Market Capitalisation $ (Millions) | 122,414.64 | 104,654.13 | 92,563.31 | 78,397.78 | 122,159.43 |
Dividend per Share | 61.00¢ | 32.00¢ | 25.00¢ | 15.00¢ | 30.00¢ |
Dividend Yield | 7.4% | 4.8% | 4.3% | 3.1% | 3.9% |
Dividend per Share Growth | 90.63% | 28.00% | 66.67% | (50.00%) | (41.18%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research