HSBC Holdings (HSBA)

Sector:

Banking

Index:

FTSE 100

711.70p
   
  • Change Today:
      5.50p
  • 52 Week High: 720.80p
  • 52 Week Low: 575.80p
  • Currency: UK Pounds
  • Shares Issued: 18,164m
  • Volume: 34,305,208
  • Market Cap: £129,276m
  • RiskGrade: 167

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 66,058.00 50,620.00 63,940.00 63,074.00 71,024.00
           
Operating Profit/(Loss) 27,541.00 14,335.00 15,860.00 7,180.00 13,347.00
Share of Assoc Cos/JV Profits 2,807.00 2,723.00 3,046.00 1,597.00 n/a
           
Profit Before Tax 30,348.00 17,058.00 18,906.00 8,777.00 13,347.00
Tax (5,789.00) (809.00) (4,213.00) (2,678.00) (4,639.00)
           
Profit After Tax 24,559.00 16,249.00 14,693.00 6,099.00 8,708.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 24,559.00 16,249.00 14,693.00 6,099.00 8,708.00
           
Attributable to:          
Equity Holders of Parent Company 22,432.00 14,346.00 12,607.00 3,898.00 5,969.00
Minority Interests (2,127.00) (1,903.00) (2,086.00) (2,201.00) (2,739.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c22,432.00 c14,346.00 c12,607.00 c3,898.00 c5,969.00


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 115.17¢ 72.28¢ 62.42¢ 19.33¢ 29.61¢
Earnings per Share - Diluted 114.45¢ 71.78¢ 62.10¢ 19.26¢ 29.50¢
Earnings per Share - Adjusted 115.00¢ 72.00¢ 62.00¢ 19.00¢ 30.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 115.17¢ 72.28¢ 0.63¢ 19.33¢ 29.61¢
Earnings per Share - Diluted 114.45¢ 71.78¢ 0.63¢ 19.26¢ 29.50¢
Earnings per Share - Adjusted 115.00¢ 72.00¢ 62.00¢ 19.00¢ 30.00¢
           
Dividend per Share 61.00¢ 32.00¢ 25.00¢ 15.00¢ 30.00¢


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 19,262.73 20,293.61 20,631.52 20,693.62 20,638.53
Weighted Average 19,478.00 19,849.00 20,197.00 20,169.00 20,158.00
Diluted 19,600.00 19,986.00 20,302.00 20,242.00 20,233.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 41.69% 28.32% 24.80% 11.38% 18.79%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 12.10% 8.07% 0.06% 1.91% 3.13%
           
Financial Status          
Continuing Operations          
Revenue per Share 339.14¢ 255.03¢ 3.20¢ 312.73¢ 352.34¢
Pre-Tax Profit Per Share - Continuing 155.81¢ 85.94¢ 0.94¢ 43.52¢ 66.21¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 59% 16% 223% -35% -61%
Earnings Per Share Growth - Diluted 59% 16% 222% -35% -61%
PE Ratio - Company Adjusted 7.1 9.2 9.3 25.3 25.8
PEG - Company Adjusted 0.1 0.6 0.0 n/a n/a
Dividend Cover 1.89 2.26 2.50 1.29 0.99
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 59% 11,371% -97% -35% 57%
Earnings per Share - Diluted 59% 11,352% -97% -35% 57%
PE Ratio - Company Adjusted 7.1 9.2 918.7 25.3 25.8
PEG - Company Adjusted 0.1 0.0 n/a n/a 0.5
Dividend Cover 1.89 2.26 0.03 1.29 0.99
           
Market Capitalisation $ (Millions) 122,414.64 104,654.13 92,563.31 78,397.78 122,159.43
Dividend per Share 61.00¢ 32.00¢ 25.00¢ 15.00¢ 30.00¢
Dividend Yield 7.4% 4.8% 4.3% 3.1% 3.9%
Dividend per Share Growth 90.63% 28.00% 66.67% (50.00%) (41.18%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page