Vesuvius (VSVS)

Sector:

Engineering

Index:

FTSE 250

483.50p
   
  • Change Today:
    -10.00p
  • 52 Week High: 504.00
  • 52 Week Low: 390.80
  • Currency: UK Pounds
  • Shares Issued: 266.23m
  • Volume: 187,916
  • Market Cap: £1,287.21m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 1,929.80 2,047.40 1,642.90 1,710.40 1,710.40
           
EBITDA 283.90 283.90 193.90 118.60 118.60
Depreciation & Amortisation (65.90) (65.90) (59.90) n/a n/a
           
Operating Profit/(Loss) 218.00 218.00 134.00 118.60 118.60
Interest Payable (20.80) (20.80) (13.70) n/a n/a
Interest Receivable/Investment Income 9.40 9.40 7.30 n/a n/a
           
Group Profit after Interest 179.40 206.60 127.60 118.60 118.60
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 179.40 206.60 127.60 118.60 118.60
Tax (18.10) (18.10) (19.70) (32.10) (32.10)
           
Profit After Tax 130.60 188.50 107.90 86.50 86.50
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 130.60 188.50 107.90 86.50 86.50
           
Attributable to:          
Equity Shareholders' Earnings 181.10 181.10 102.10 80.30 80.30
Minority interests 7.40 7.40 5.80 6.20 6.20
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 44.00p 67.20p 37.70p 29.80p 29.80p
Earnings per Share - Diluted 43.60p 66.70p 37.50p 29.60p 29.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 44.00p 67.20p 37.70p 29.80p 29.80p
Earnings per Share - Diluted 43.60p 66.70p 37.50p 29.60p 29.60p
           
Dividend per Share 23.00p 22.25p 21.20p 6.20p 6.20p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 278.49 278.49 278.49 278.49 278.49
Weighted Average 269.60 269.60 270.50 269.90 269.10
Diluted 271.50 271.50 272.30 271.60 271.00
           
Performance Ratios          
Continuing Operations          
Operating Margin 11.30% 10.65% 8.16% 6.93% 6.93%
Tax Rate 10.09% 8.76% 15.44% 27.07% 27.07%
Return on Capital Employed 15.43% 20.09% 0.15% 13.56% 13.56%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 13.77% 13.71% 0.09% 7.04% 7.06%
           
Financial Status          
Continuing Operations          
Interest Cover 9.63 10.93 10.31 n/a n/a
Revenue per Share 715.80p 759.42p 6.13p 633.72p 635.60p
Pre-Tax Profit per Share 66.54p 76.63p 0.48p 43.94p 44.07p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic -34% 78% 26% n/a -42%
Earnings per Share Growth - Adjusted -17% 60% -22% n/a -9%
Earnings per Share Growth - Diluted -35% 78% 27% n/a -42%
PE Ratio - Adjusted 10.3 7.2 12.8 11.9 11.1
PEG - Adjusted n/a 0.1 n/a n/a n/a
Dividend Cover 2.03 2.54 1.67 7.27 7.27
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -34% 17,559% -99% n/a -42%
Earnings per Share Growth - Adjusted -17% 15,757% -99% n/a -9%
Earnings per Share Growth - Diluted -35% 17,521% -99% n/a -42%
PE Ratio - Adjusted 10.3 7.2 1,263.5 11.9 11.1
PEG - Adjusted n/a 0.0 n/a n/a n/a
Dividend Cover 2.03 2.54 0.02 7.27 7.27
           
Market Capitalisation £ (Millions) 1,340.07 1,125.64 1,253.74 1,494.07 1,392.43
Dividend per Share 23.00p 22.25p 21.20p 6.20p 6.20p
Dividend Yield 4.8% 5.5% 4.7% 1.2% 1.2%
Dividend per Share Growth 3.37% 4.95% 241.94% n/a (68.69%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page