Digital Look

Welcome to Digital Look++,
you are not logged in

STV Group (STVG)

Media

245.00p

Trade now with Barclays Stockbrokers

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Dec-10	31-Dec-09	31-Dec-08	31-Dec-04	*31-Dec-03
Continuing Operations
Revenue	104.80	90.30	111.20	201.20	_a209.20

EBITDA	14.30	13.50	15.80	35.70	_a36.40
Depreciation & Amortisation	(3.40)	(4.30)	(2.60)	(6.40)	_a(6.70)

Operating Profit/(Loss)	10.90	9.20	13.20	29.30	_a29.70
Interest Payable	(3.60)	(4.40)	(2.30)	(29.70)	_a(35.50)
Interest Receivable/Investment Income	0.20	0.70	0.40	14.30	_a12.80

Group Profit after Interest	7.50	5.50	11.30	26.20	_a7.00
Share of Assoc Cos/JV Profits	n/a	n/a	n/a	3.60	_a8.90

Profit Before Tax	7.50	5.50	11.30	29.80	_a15.90
Tax	1.40	(0.50)	(3.30)	(1.70)	_a(1.70)

Profit After Tax	8.90	5.00	8.00	28.10	_a14.20

Discontinued Operations
Profit After Tax	n/a	n/a	(29.00)	n/a	n/a

PROFIT FOR PERIOD	8.90	5.00	(21.00)	15.80	14.20

Attributable to:
Equity Holders of Parent Company	8.90	5.00	(21.00)	15.80	14.20
Minority Interests	n/a	n/a	n/a	n/a	_bn/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	(7.90)
Retained Profit/(Loss) for the Financial Year	_c8.90	_c5.00	_c(21.00)	_c15.80	6.30

Per Share Record - Normalised	31-Dec-10	31-Dec-09	31-Dec-08	31-Dec-04	*31-Dec-03
Continuing EPS
Earnings per Share - Basic	23.42p	13.70p	17.90p	9.39p	n/a
Earnings per Share - Diluted	23.42p	13.70p	17.90p	9.39p	n/a
Earnings per Share - Adjusted	34.30p	13.70p	17.90p	3.90p	n/a
Continuing and Discontinued EPS
Earnings per Share - Basic	23.42p	13.70p	(11.74p)	5.03p	4.52p
Earnings per Share - Diluted	23.42p	13.70p	(11.74p)	5.03p	4.52p
Earnings per Share - Adjusted	34.30p	13.70p	25.70p	3.90p	4.90p

Dividend per Share	n/a	n/a	n/a	n/a	2.50p

Key Financals	31-Dec-10	31-Dec-09	31-Dec-08	31-Dec-04	*31-Dec-03
Shares in Issue (millions)
Shares in Issue - Year End	38.34	38.34	36.02	314.29	314.28
Weighted Average	38.00	36.50	44.70	314.30	314.20
Diluted	38.00	36.50	44.70	314.30	314.20

Performance Ratios
Continuing Operations
Operating Margin	10.40%	10.19%	11.87%	14.56%	14.20%
Return on Capital Employed	30.88%	29.58%	10.18%	63.66%	n/a
Continuing Operations & Discontinued Operations
Return on Equity	(53.29%)	(17.73%)	39.75%	10.78%	10.79%

Financial Status
Continuing Operations
Interest Cover - Continuing	3.08	2.25	5.91	2.00	_a1.45
Revenue per Share	275.79p	247.40p	62.15p	64.02p	_a66.58p
Pre-Tax Profit Per Share - Continuing	19.74p	15.07p	6.32p	9.48p	_a5.06p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	71%	-24%	91%	n/a	n/a
Earnings Per Share Growth - Diluted	71%	-24%	91%	n/a	n/a
PE Ratio - Company Adjusted	n/a	n/a	n/a	n/a	n/a
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	n/a
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	71%	n/a	n/a	11%	n/a
Earnings per Share - Diluted	71%	n/a	n/a	11%	n/a
PE Ratio - Company Adjusted	n/a	n/a	n/a	n/a	n/a
PEG - Company Adjusted	n/a	n/a	n/a	n/a	n/a
Dividend Cover	n/a	n/a	n/a	n/a	1.81

Market Capitalisation £ (Millions)	n/a	n/a	n/a	n/a	n/a
Dividend per Share	n/a	n/a	n/a	n/a	2.50p
Dividend Yield	0.0%	0.0%	0.0%	0.0%	0.0%
Dividend per Share Growth	n/a	n/a	n/a	n/a	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.