£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-04 | *31-Dec-03 | |
Continuing Operations | |||||
Revenue | 104.80 | 90.30 | 111.20 | 201.20 | a209.20 |
EBITDA | 10.70 | 14.10 | 9.40 | 65.30 | a59.60 |
Depreciation & Amortisation | (3.40) | (4.30) | (2.60) | (21.20) | a(21.50) |
Operating Profit/(Loss) | 7.30 | 9.80 | 6.80 | 44.10 | a38.10 |
Interest Payable | (3.60) | (4.40) | (2.30) | (36.40) | a(56.30) |
Interest Receivable/Investment Income | 0.20 | 0.70 | 0.40 | 14.30 | a12.80 |
Group Profit after Interest | 3.90 | 6.10 | 4.90 | 34.30 | a(5.40) |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | 3.30 | a5.10 |
Profit Before Tax | 3.90 | 6.10 | 4.90 | 37.60 | a(0.30) |
Tax | 1.40 | (1.60) | (3.30) | (1.20) | a1.90 |
Profit After Tax | 5.30 | 4.50 | 1.60 | 37.80 | a1.60 |
Discontinued Operations | |||||
Profit After Tax | n/a | (13.30) | (29.00) | n/a | n/a |
PROFIT FOR THE PERIOD | 5.30 | (8.80) | (27.40) | 37.80 | 1.60 |
Attributable to: | |||||
Equity Shareholders' Earnings | 5.30 | (8.80) | (27.40) | 24.10 | 1.60 |
Minority interests | n/a | n/a | n/a | n/a | bn/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | (7.90) |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | (6.30) |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-04 | *31-Dec-03 |
Continuing EPS | |||||
Earnings per Share - Basic | 14.60p | 12.30p | 3.60p | 12.00p | n/a |
Earnings per Share - Diluted | 13.90p | 12.30p | 3.60p | 12.00p | n/a |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | 14.60p | (24.10p) | (61.30p) | 12.00p | 0.50p |
Earnings per Share - Diluted | 13.90p | (24.10p) | (61.30p) | n/a | 0.50p |
Dividend per Share | n/a | n/a | n/a | n/a | 2.50p |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 | 31-Dec-04 | *31-Dec-03 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | 38.34 | 38.34 | 36.02 | 314.29 | 314.28 |
Weighted Average | 38.00 | 36.50 | 44.70 | 314.30 | 314.20 |
Diluted | 38.00 | 36.50 | 44.70 | 314.30 | 314.20 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | 6.97% | 10.85% | 6.12% | 21.92% | a18.21% |
Tax Rate | (35.90%) | 26.23% | 67.35% | n/a | 74.07% |
Return on Capital Employed | 20.68% | 31.51% | 5.24% | 84.08% | n/a |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (31.74%) | 31.21% | 51.86% | 16.44% | 1.22% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | 2.08 | 2.39 | 3.13 | 2.03 | a0.99 |
Revenue per Share | 275.79p | 247.40p | 62.15p | 64.02p | a66.58p |
Pre-Tax Profit per Share | 10.26p | 16.71p | 2.74p | 11.96p | a(0.095p) |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | 19% | 242% | -70% | n/a | n/a |
Earnings per Share Growth - Adjusted | 150% | -24% | 359% | n/a | n/a |
Earnings per Share Growth - Diluted | 13% | 242% | -70% | n/a | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | 2,300% | n/a |
Earnings per Share Growth - Adjusted | 150% | 113% | 65% | -20% | n/a |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | -100% | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | 1.96 |
Market Capitalisation £ (Millions) | n/a | n/a | n/a | n/a | n/a |
Dividend per Share | n/a | n/a | n/a | n/a | 2.50p |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research