Shearwater Group (SWG)

Sector:

Mining

Index:

FTSE AIM All-Share

43.14p
   
  • Change Today:
      0.64p
  • 52 Week High: 52.50
  • 52 Week Low: 35.00
  • Currency: UK Pounds
  • Shares Issued: 23.83m
  • Volume: 0
  • Market Cap: £10.28m
  • RiskGrade: 492

Income Statement - Normalised

  £ (Millions) £ (Millions)
31-Mar-09 31-Mar-08
Continuing Operations    
Revenue n/a n/a
     
EBITDA (5.23) (4.28)
Depreciation & Amortisation (1.65) (0.21)
     
Operating Profit/(Loss) (6.87) (4.49)
Interest Payable n/a (0.08)
Interest Receivable/Investment Income 1.71 2.96
     
Group Profit after Interest 4.67 0.02
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 4.67 0.02
Tax n/a n/a
     
Profit After Tax 4.67 0.02
     
Discontinued Operations    
Profit After Tax (6.79) n/a
     
PROFIT FOR PERIOD (5.17) (1.61)
     
Attributable to:    
Equity Holders of Parent Company (5.17) (1.61)
Minority Interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(5.17) c(1.61)


Per Share Record - Normalised 31-Mar-09 31-Mar-08
Continuing EPS    
Earnings per Share - Basic 9.68p 0.037p
Earnings per Share - Diluted 9.68p 0.037p
Earnings per Share - Adjusted (58.02p) (178.04p)
Continuing and Discontinued EPS    
Earnings per Share - Basic (10.72p) (3.54p)
Earnings per Share - Diluted (10.72p) (3.54p)
Earnings per Share - Adjusted (1,450.63p) (178.04p)
     
Dividend per Share n/a n/a


Key Financals 31-Mar-09 31-Mar-08
Shares in Issue (millions)    
Shares in Issue - Year End 48.19 48.19
Weighted Average 48.19 45.47
Diluted 48.19 45.47
     
Performance Ratios    
Continuing Operations    
Operating Margin n/a n/a
Return on Capital Employed 10.53% n/a
Continuing Operations & Discontinued Operations    
Return on Equity (18.38%) (4.89%)
     
Financial Status    
Continuing Operations    
Interest Cover - Continuing n/a 1.22
Revenue per Share n/a n/a
Pre-Tax Profit Per Share - Continuing 9.68p 0.037p
     
Market Data    
Continuing Operations    
Earnings Per Share Growth - Basic 25,800% n/a
Earnings Per Share Growth - Diluted 25,800% n/a
PE Ratio - Company Adjusted 367.6 249,948.5
PEG - Company Adjusted 0.0 n/a
Dividend Cover n/a n/a
Continuing Operations & Discontinued Operations    
Earnings per Share - Company Adjusted n/a n/a
Earnings per Share - Diluted n/a n/a
PE Ratio - Company Adjusted n/a n/a
PEG - Company Adjusted n/a n/a
Dividend Cover n/a n/a
     
Market Capitalisation £ (Millions) 1,715.60 4,503.44
Dividend per Share n/a n/a
Dividend Yield 0.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page