Wynnstay Group (WYN)

Sector:

Food

Index:

FTSE AIM All-Share

320.00p
   
  • Change Today:
    -5.00p
  • 52 Week High: 432.50
  • 52 Week Low: 311.00
  • Currency: UK Pounds
  • Shares Issued: 23.08m
  • Volume: 57,458
  • Market Cap: £73.85m
  • RiskGrade: 162
  • Beta: 0.01

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Oct-21 31-Oct-20 31-Oct-10 31-Oct-09 31-Oct-08
Continuing Operations          
Revenue 500.39 431.40 243.74 214.95 234.58
           
EBITDA 11.18 7.25 8.55 7.37 7.07
Depreciation & Amortisation n/a n/a (2.47) (1.89) (1.49)
           
Operating Profit/(Loss) 11.18 7.25 6.07 5.48 5.58
Interest Payable (0.38) (0.44) (0.38) (0.55) (0.94)
Interest Receivable/Investment Income 0.19 0.16 n/a n/a 0.20
           
Group Profit after Interest 10.99 6.98 5.69 4.93 4.84
Share of Assoc Cos/JV Profits n/a n/a 0.18 0.18 0.27
           
Profit Before Tax 10.99 6.98 5.88 5.12 5.11
Tax (2.06) (1.45) (1.64) (1.30) (1.20)
           
Profit After Tax 8.93 5.53 4.23 3.82 3.90
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD 8.93 5.53 4.23 3.82 3.90
           
Attributable to:          
Equity Shareholders' Earnings 8.93 5.53 4.23 3.82 3.90
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Oct-21 31-Oct-20 31-Oct-10 31-Oct-09 31-Oct-08
Continuing EPS          
Earnings per Share - Basic 44.40p 27.73p 27.48p 26.42p 29.26p
Earnings per Share - Diluted 43.53p 27.57p 27.06p 26.14p 29.09p
Continuing and Discontinued EPS          
Earnings per Share - Basic 44.40p 27.73p 27.48p 26.42p 29.26p
Earnings per Share - Diluted 43.53p 27.57p 27.06p 26.14p 29.09p
           
Dividend per Share 15.50p 14.60p 7.10p 6.50p 6.00p


Key Financals 31-Oct-21 31-Oct-20 31-Oct-10 31-Oct-09 31-Oct-08
Shares in Issue (millions)          
Shares in Issue - Year End 20.30 20.05 16.51 14.54 14.42
Weighted Average 20.12 20.52 15.40 14.47 13.33
Diluted 20.12 20.52 15.63 14.62 13.41
           
Performance Ratios          
Continuing Operations          
Operating Margin 2.23% 1.68% 2.49% 2.55% 2.38%
Tax Rate 18.72% 20.74% 28.90% 26.29% 26.55%
Return on Capital Employed 0.11% 0.76% 14.92% 14.88% 14.79%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) 0.08% 0.56% 8.85% 9.55% 10.44%
           
Financial Status          
Continuing Operations          
Interest Cover 29.70 17.01 16.43 10.37 6.42
Revenue per Share 25.10p 210.02p 1,582.75p 1,486.01p 1,759.39p
Pre-Tax Profit per Share 0.55p 3.40p 38.16p 35.38p 38.30p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 60% 1% 4% -10% n/a
Earnings per Share Growth - Adjusted 60% 1% 4% -10% n/a
Earnings per Share Growth - Diluted 58% 2% 4% -10% n/a
PE Ratio - Adjusted 11.0 10.3 n/a n/a n/a
PEG - Adjusted 0.2 10.3 n/a n/a n/a
Dividend Cover 2.86 1.90 3.87 4.06 4.88
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic -84% -90% 4% -10% n/a
Earnings per Share Growth - Adjusted -84% -90% 4% -10% n/a
Earnings per Share Growth - Diluted -84% -90% 4% -10% n/a
PE Ratio - Adjusted 1,093.3 102.9 n/a n/a n/a
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover 0.03 0.19 3.87 4.06 4.88
           
Market Capitalisation £ (Millions) 99.47 57.15 n/a n/a n/a
Dividend per Share 15.50p 14.60p 7.10p 6.50p 6.00p
Dividend Yield 3.2% 5.1% 0.0% 0.0% 0.0%
Dividend per Share Growth 6.16% 105.63% 9.23% 8.33% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page