Digital Look

Welcome to Digital Look++,
you are not logged in

Wynnstay Group (WYN)

Food

381.54p

	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)	£ (Millions)
	31-Oct-21	31-Oct-20	31-Oct-10	31-Oct-09	31-Oct-08
Continuing Operations
Revenue	500.39	431.40	243.74	214.95	234.58

EBITDA	11.18	7.25	8.55	7.37	7.06
Depreciation & Amortisation	n/a	n/a	(2.18)	(1.89)	(1.49)

Operating Profit/(Loss)	11.18	7.25	6.36	5.48	5.57
Interest Payable	(0.38)	(0.44)	(0.38)	(0.55)	(0.94)
Interest Receivable/Investment Income	0.19	0.16	n/a	n/a	0.20

Group Profit after Interest	10.99	6.98	5.98	4.93	4.83
Share of Assoc Cos/JV Profits	n/a	n/a	0.18	0.18	0.27

Profit Before Tax	10.99	6.98	6.17	5.12	5.09
Tax	(2.06)	(1.45)	(1.64)	(1.30)	(1.20)

Profit After Tax	8.93	5.53	4.52	3.82	3.89

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	8.93	5.53	4.52	3.82	3.89

Attributable to:
Equity Holders of Parent Company	8.93	5.53	4.52	3.82	3.89
Minority Interests	n/a	n/a	n/a	n/a	n/a

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c8.93	_c5.53	_c4.52	_c3.82	_c3.89

Per Share Record - Normalised	31-Oct-21	31-Oct-20	31-Oct-10	31-Oct-09	31-Oct-08
Continuing EPS
Earnings per Share - Basic	44.40p	26.96p	29.38p	26.41p	29.17p
Earnings per Share - Diluted	44.40p	26.96p	28.94p	26.14p	29.00p
Earnings per Share - Adjusted	44.40p	27.73p	27.48p	26.42p	29.26p
Continuing and Discontinued EPS
Earnings per Share - Basic	0.45p	2.69p	29.38p	26.41p	29.17p
Earnings per Share - Diluted	0.45p	2.69p	28.94p	26.14p	29.00p
Earnings per Share - Adjusted	44.40p	27.73p	27.48p	26.42p	29.26p

Dividend per Share	15.50p	14.60p	7.10p	6.50p	6.00p

Key Financals	31-Oct-21	31-Oct-20	31-Oct-10	31-Oct-09	31-Oct-08
Shares in Issue (millions)
Shares in Issue - Year End	20.30	20.05	16.51	14.54	14.42
Weighted Average	20.12	20.52	15.40	14.47	13.33
Diluted	20.12	20.52	15.63	14.62	13.41

Performance Ratios
Continuing Operations
Operating Margin	2.23%	1.68%	2.61%	2.55%	2.37%
Return on Capital Employed	0.11%	0.76%	15.62%	14.88%	14.76%
Continuing Operations & Discontinued Operations
Return on Equity	0.08%	0.56%	9.46%	9.55%	10.40%

Financial Status
Continuing Operations
Interest Cover - Continuing	29.70	17.01	17.19	10.37	6.41
Revenue per Share	25.10p	210.02p	1,582.75p	1,486.01p	1,759.39p
Pre-Tax Profit Per Share - Continuing	0.55p	3.40p	40.06p	35.38p	38.21p

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	65%	-8%	11%	-9%	n/a
Earnings Per Share Growth - Diluted	65%	-7%	11%	-10%	n/a
PE Ratio - Company Adjusted	11.0	10.6	10.0	8.4	7.0
PEG - Company Adjusted	0.2	n/a	0.9	n/a	n/a
Dividend Cover	2.86	1.85	4.14	4.06	4.86
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	-83%	-91%	11%	-9%	n/a
Earnings per Share - Diluted	-83%	-91%	11%	-10%	n/a
PE Ratio - Company Adjusted	1,093.2	105.8	10.0	8.4	7.0
PEG - Company Adjusted	n/a	n/a	0.9	n/a	n/a
Dividend Cover	0.03	0.18	4.14	4.06	4.86

Market Capitalisation £ (Millions)	99.47	57.15	48.37	32.43	29.64
Dividend per Share	15.50p	14.60p	7.10p	6.50p	6.00p
Dividend Yield	3.2%	5.1%	2.4%	2.9%	2.9%
Dividend per Share Growth	6.16%	105.63%	9.23%	8.33%	n/a

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.