Aferian (AFRN)

Sector:

IT Hardware

Index:

FTSE AIM All-Share

4.89p
   
  • Change Today:
    -0.11p
  • 52 Week High: 18.00
  • 52 Week Low: 3.60
  • Currency: UK Pounds
  • Shares Issued: 111.21m
  • Volume: 0
  • Market Cap: £5.44m

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Nov-11 30-Nov-10 30-Nov-09 30-Nov-08
Continuing Operations        
Revenue 51.81 43.98 25.29 31.90
         
EBITDA 4.42 2.37 (3.10) 2.21
Depreciation & Amortisation (2.70) (1.49) (1.42) (0.76)
         
Operating Profit/(Loss) 1.72 0.89 (4.53) 1.44
Interest Payable (0.01) n/a n/a (0.01)
Interest Receivable/Investment Income 0.01 0.01 0.06 0.87
         
Group Profit after Interest 1.73 0.90 (4.47) 2.30
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 1.73 0.90 (4.47) 2.30
Tax 0.41 0.54 0.01 0.04
         
Profit After Tax 2.14 1.43 (4.46) 2.35
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 2.14 1.44 (4.46) 2.35
         
Attributable to:        
Equity Holders of Parent Company 2.14 1.44 (4.46) 2.35
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2.14 c1.44 c(4.46) c2.35


Per Share Record - Normalised 30-Nov-11 30-Nov-10 30-Nov-09 30-Nov-08
Continuing EPS        
Earnings per Share - Basic 3.96p 2.54p (8.16p) 4.24p
Earnings per Share - Diluted 3.96p 2.54p (8.16p) 4.01p
Earnings per Share - Adjusted 3.84p 2.54p (15.97p) 3.98p
Continuing and Discontinued EPS        
Earnings per Share - Basic 3.96p 2.54p (8.16p) 4.24p
Earnings per Share - Diluted 3.96p 2.54p (8.16p) 4.01p
Earnings per Share - Adjusted 3.84p 2.54p (15.97p) 3.98p
         
Dividend per Share 2.00p n/a n/a n/a


Key Financals 30-Nov-11 30-Nov-10 30-Nov-09 30-Nov-08
Shares in Issue (millions)        
Shares in Issue - Year End 57.89 57.89 57.89 57.84
Weighted Average 53.96 56.42 54.59 55.37
Diluted 53.96 56.42 54.59 58.51
         
Performance Ratios        
Continuing Operations        
Operating Margin 3.32% 2.01% (17.90%) 4.52%
Return on Capital Employed 10.67% 5.75% n/a 5.29%
Continuing Operations & Discontinued Operations        
Return on Equity 10.37% 6.57% (20.31%) 7.65%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing n/a n/a n/a n/a
Revenue per Share 96.03p 77.94p 46.33p 57.61p
Pre-Tax Profit Per Share - Continuing 3.20p 1.59p (8.19p) 4.16p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 56% n/a n/a n/a
Earnings Per Share Growth - Diluted 56% n/a n/a n/a
PE Ratio - Company Adjusted 10.1 19.1 n/a 11.3
PEG - Company Adjusted 0.2 n/a n/a n/a
Dividend Cover 1.98 n/a n/a n/a
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted 56% n/a n/a n/a
Earnings per Share - Diluted 56% n/a n/a n/a
PE Ratio - Company Adjusted 10.1 19.1 n/a 11.3
PEG - Company Adjusted 0.2 n/a n/a n/a
Dividend Cover 1.98 n/a n/a n/a
         
Market Capitalisation £ (Millions) 23.16 28.08 14.18 27.62
Dividend per Share 2.00p n/a n/a n/a
Dividend Yield 5.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page