£ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
30-Nov-11 | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 | |
Continuing Operations | ||||
Revenue | 51.81 | 43.98 | 25.29 | 31.90 |
EBITDA | 4.42 | 2.37 | (3.10) | 2.21 |
Depreciation & Amortisation | (2.70) | (1.49) | (1.42) | (0.76) |
Operating Profit/(Loss) | 1.72 | 0.89 | (4.53) | 1.44 |
Interest Payable | (0.01) | n/a | n/a | (0.01) |
Interest Receivable/Investment Income | 0.01 | 0.01 | 0.06 | 0.87 |
Group Profit after Interest | 1.73 | 0.90 | (4.47) | 2.30 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a |
Profit Before Tax | 1.73 | 0.90 | (4.47) | 2.30 |
Tax | 0.41 | 0.54 | 0.01 | 0.04 |
Profit After Tax | 2.14 | 1.43 | (4.46) | 2.35 |
Discontinued Operations | ||||
Profit After Tax | n/a | n/a | n/a | n/a |
PROFIT FOR PERIOD | 2.14 | 1.44 | (4.46) | 2.35 |
Attributable to: | ||||
Equity Holders of Parent Company | 2.14 | 1.44 | (4.46) | 2.35 |
Minority Interests | n/a | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c2.14 | c1.44 | c(4.46) | c2.35 |
Per Share Record - Normalised | 30-Nov-11 | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 |
Continuing EPS | ||||
Earnings per Share - Basic | 3.96p | 2.54p | (8.16p) | 4.24p |
Earnings per Share - Diluted | 3.96p | 2.54p | (8.16p) | 4.01p |
Earnings per Share - Adjusted | 3.84p | 2.54p | (15.97p) | 3.98p |
Continuing and Discontinued EPS | ||||
Earnings per Share - Basic | 3.96p | 2.54p | (8.16p) | 4.24p |
Earnings per Share - Diluted | 3.96p | 2.54p | (8.16p) | 4.01p |
Earnings per Share - Adjusted | 3.84p | 2.54p | (15.97p) | 3.98p |
Dividend per Share | 2.00p | n/a | n/a | n/a |
Key Financals | 30-Nov-11 | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 |
Shares in Issue (millions) | ||||
Shares in Issue - Year End | 57.89 | 57.89 | 57.89 | 57.84 |
Weighted Average | 53.96 | 56.42 | 54.59 | 55.37 |
Diluted | 53.96 | 56.42 | 54.59 | 58.51 |
Performance Ratios | ||||
Continuing Operations | ||||
Operating Margin | 3.32% | 2.01% | (17.90%) | 4.52% |
Return on Capital Employed | 10.67% | 5.75% | n/a | 5.29% |
Continuing Operations & Discontinued Operations | ||||
Return on Equity | 10.37% | 6.57% | (20.31%) | 7.65% |
Financial Status | ||||
Continuing Operations | ||||
Interest Cover - Continuing | n/a | n/a | n/a | n/a |
Revenue per Share | 96.03p | 77.94p | 46.33p | 57.61p |
Pre-Tax Profit Per Share - Continuing | 3.20p | 1.59p | (8.19p) | 4.16p |
Market Data | ||||
Continuing Operations | ||||
Earnings Per Share Growth - Basic | 56% | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | 56% | n/a | n/a | n/a |
PE Ratio - Company Adjusted | 10.1 | 19.1 | n/a | 11.3 |
PEG - Company Adjusted | 0.2 | n/a | n/a | n/a |
Dividend Cover | 1.98 | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | ||||
Earnings per Share - Company Adjusted | 56% | n/a | n/a | n/a |
Earnings per Share - Diluted | 56% | n/a | n/a | n/a |
PE Ratio - Company Adjusted | 10.1 | 19.1 | n/a | 11.3 |
PEG - Company Adjusted | 0.2 | n/a | n/a | n/a |
Dividend Cover | 1.98 | n/a | n/a | n/a |
Market Capitalisation £ (Millions) | 23.16 | 28.08 | 14.18 | 27.62 |
Dividend per Share | 2.00p | n/a | n/a | n/a |
Dividend Yield | 5.0% | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research