Andrews Sykes Group (ASY)

Sector:

Support

Index:

FTSE AIM All-Share

570.00p
   
  • Change Today:
      2.50p
  • 52 Week High: 742.50
  • 52 Week Low: 550.00
  • Currency: UK Pounds
  • Shares Issued: 41.86m
  • Volume: 1,138
  • Market Cap: £238.59m
  • RiskGrade: 186

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Dec-08 29-Dec-07
Continuing Operations    
Revenue 67.39 57.85
     
EBITDA 23.31 18.36
Depreciation & Amortisation (4.83) (4.46)
     
Operating Profit/(Loss) 18.48 13.90
Interest Payable (3.78) (2.14)
Interest Receivable/Investment Income 0.67 0.62
     
Group Profit after Interest 15.38 12.38
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 15.38 12.38
Tax (4.32) (3.83)
     
Profit After Tax 11.06 8.55
     
Discontinued Operations    
Profit After Tax n/a n/a
     
PROFIT FOR THE PERIOD 11.06 8.55
     
Attributable to:    
Equity Shareholders' Earnings 11.06 8.55
Minority interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-08 29-Dec-07
Continuing EPS    
Earnings per Share - Basic 24.85p 19.19p
Earnings per Share - Diluted 24.85p 19.19p
Continuing and Discontinued EPS    
Earnings per Share - Basic 24.85p 19.19p
Earnings per Share - Diluted 24.85p 19.19p
     
Dividend per Share 33.60p n/a


Key Financals 31-Dec-08 29-Dec-07
Shares in Issue (millions)    
Shares in Issue - Year End 44.27 44.55
Weighted Average 44.49 44.55
Diluted 44.49 44.56
     
Performance Ratios    
Continuing Operations    
Operating Margin 27.43% 24.02%
Tax Rate 28.10% 30.93%
Return on Capital Employed 38.96% 35.13%
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) 89.29% 63.15%
     
Financial Status    
Continuing Operations    
Interest Cover 5.07 6.78
Revenue per Share 151.47p 129.84p
Pre-Tax Profit per Share 34.56p 27.78p
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic 30% n/a
Earnings per Share Growth - Adjusted 20% n/a
Earnings per Share Growth - Diluted 30% n/a
PE Ratio - Adjusted 3.4 6.9
PEG - Adjusted 0.2 n/a
Dividend Cover 0.74 n/a
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic 30% n/a
Earnings per Share Growth - Adjusted 20% n/a
Earnings per Share Growth - Diluted 30% n/a
PE Ratio - Adjusted 3.4 6.9
PEG - Adjusted 0.2 n/a
Dividend Cover 0.74 n/a
     
Market Capitalisation £ (Millions) 37.19 63.71
Dividend per Share 33.60p n/a
Dividend Yield 40.0% 0.0%
Dividend per Share Growth n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page