£ (Millions) | £ (Millions) | |
31-Dec-08 | 29-Dec-07 | |
Continuing Operations | ||
Revenue | 67.39 | 57.85 |
EBITDA | 23.31 | 18.36 |
Depreciation & Amortisation | (4.83) | (4.46) |
Operating Profit/(Loss) | 18.48 | 13.90 |
Interest Payable | (3.78) | (2.14) |
Interest Receivable/Investment Income | 0.67 | 0.62 |
Group Profit after Interest | 15.38 | 12.38 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 15.38 | 12.38 |
Tax | (4.32) | (3.83) |
Profit After Tax | 11.06 | 8.55 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR THE PERIOD | 11.06 | 8.55 |
Attributable to: | ||
Equity Shareholders' Earnings | 11.06 | 8.55 |
Minority interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-08 | 29-Dec-07 |
Continuing EPS | ||
Earnings per Share - Basic | 24.85p | 19.19p |
Earnings per Share - Diluted | 24.85p | 19.19p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 24.85p | 19.19p |
Earnings per Share - Diluted | 24.85p | 19.19p |
Dividend per Share | 33.60p | n/a |
Key Financals | 31-Dec-08 | 29-Dec-07 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 44.27 | 44.55 |
Weighted Average | 44.49 | 44.55 |
Diluted | 44.49 | 44.56 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 27.43% | 24.02% |
Tax Rate | 28.10% | 30.93% |
Return on Capital Employed | 38.96% | 35.13% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 89.29% | 63.15% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 5.07 | 6.78 |
Revenue per Share | 151.47p | 129.84p |
Pre-Tax Profit per Share | 34.56p | 27.78p |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | 30% | n/a |
Earnings per Share Growth - Adjusted | 20% | n/a |
Earnings per Share Growth - Diluted | 30% | n/a |
PE Ratio - Adjusted | 3.4 | 6.9 |
PEG - Adjusted | 0.2 | n/a |
Dividend Cover | 0.74 | n/a |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | 30% | n/a |
Earnings per Share Growth - Adjusted | 20% | n/a |
Earnings per Share Growth - Diluted | 30% | n/a |
PE Ratio - Adjusted | 3.4 | 6.9 |
PEG - Adjusted | 0.2 | n/a |
Dividend Cover | 0.74 | n/a |
Market Capitalisation £ (Millions) | 37.19 | 63.71 |
Dividend per Share | 33.60p | n/a |
Dividend Yield | 40.0% | 0.0% |
Dividend per Share Growth | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research