Babcock International Group (BAB)

Sector:

Defense and Aeronautics

Index:

FTSE 250

472.00p
   
  • Change Today:
    -8.00p
  • 52 Week High: 565.50p
  • 52 Week Low: 385.00p
  • Currency: UK Pounds
  • Shares Issued: 505.60m
  • Volume: 984,985
  • Market Cap: £2,386.42m
  • RiskGrade: 290

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing Operations          
Revenue 4,390.10 4,438.60 4,101.80 3,971.60 4,428.50
           
EBITDA 355.70 383.30 567.40 81.60 519.10
Depreciation & Amortisation (117.90) (205.40) (335.30) (108.00) (281.90)
           
Operating Profit/(Loss) 237.80 177.90 232.10 (26.40) 237.20
Interest Payable (56.20) (70.50) (80.40) (77.80) (86.00)
Interest Receivable/Investment Income 22.10 21.90 9.60 16.60 14.10
           
Group Profit after Interest 203.70 129.30 161.30 (87.60) 165.30
Share of Assoc Cos/JV Profits 9.20 9.30 20.10 n/a 58.60
           
Profit Before Tax 212.90 138.60 181.40 (87.60) 223.90
Tax (48.50) (39.50) (43.90) 24.20 (52.90)
           
Profit After Tax 164.40 99.10 137.50 (63.40) 171.00
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 164.40 99.10 137.50 (72.80) 171.00
           
Attributable to:          
Equity Holders of Parent Company 161.90 97.40 133.80 (72.80) 169.00
Minority Interests (2.50) (1.70) (3.70) n/a (2.00)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c161.90 c97.40 c133.80 c(72.80) c169.00


Per Share Record - Normalised 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Continuing EPS          
Earnings per Share - Basic 32.16p 19.27p 26.49p (12.55p) 33.45p
Earnings per Share - Diluted 31.42p 18.92p 26.17p (12.46p) 33.39p
Earnings per Share - Adjusted 30.80p 17.70p 30.70p (24.60p) 58.40p
Continuing and Discontinued EPS          
Earnings per Share - Basic 32.16p 19.27p 26.49p (0.15p) 33.45p
Earnings per Share - Diluted 31.42p 18.92p 26.17p (0.14p) 33.39p
Earnings per Share - Adjusted 30.80p 17.70p 30.70p (24.60p) 58.40p
           
Dividend per Share 5.00p n/a n/a n/a 7.20p


Key Financals 31-Mar-24 31-Mar-23 31-Mar-22 31-Mar-21 31-Mar-20
Shares in Issue (millions)          
Shares in Issue - Year End 505.60 505.60 505.60 505.60 505.60
Weighted Average 503.50 505.40 505.10 505.00 505.30
Diluted 515.30 514.90 511.20 509.00 506.20
           
Performance Ratios          
Continuing Operations          
Operating Margin 5.42% 4.01% 5.66% (0.66%) 5.36%
Return on Capital Employed 44.05% 33.83% 13.30% n/a 8.49%
Continuing Operations & Discontinued Operations          
Return on Equity 34.13% 22.05% 19.35% (0.25%) 7.14%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 4.79 2.97 3.26 (0.13) 3.60
Revenue per Share 871.92p 878.24p 812.08p 7.94p 876.41p
Pre-Tax Profit Per Share - Continuing 42.28p 27.42p 35.91p (0.17p) 44.31p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 67% -27% n/a n/a -51%
Earnings Per Share Growth - Diluted 66% -28% n/a n/a -51%
PE Ratio - Company Adjusted 16.2 15.5 12.2 n/a 11.5
PEG - Company Adjusted 0.2 n/a n/a n/a n/a
Dividend Cover 6.43 n/a n/a n/a 4.65
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 67% -27% n/a n/a -51%
Earnings per Share - Diluted 66% -28% n/a n/a -51%
PE Ratio - Company Adjusted 16.2 15.5 12.2 n/a 11.5
PEG - Company Adjusted 0.2 n/a n/a n/a n/a
Dividend Cover 6.43 n/a n/a n/a 4.65
           
Market Capitalisation £ (Millions) 2,629.10 1,510.72 1,640.66 1,155.79 1,937.45
Dividend per Share 5.00p n/a n/a n/a 7.20p
Dividend Yield 1.0% 0.0% 0.0% 0.0% 1.9%
Dividend per Share Growth n/a n/a n/a n/a (76.00%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page