$ (Millions) | $ (Millions) | |
31-Dec-08 | 31-Dec-07 | |
Continuing Operations | ||
Revenue | 134.46 | 96.95 |
EBITDA | 26.73 | 20.10 |
Depreciation & Amortisation | (4.69) | (2.84) |
Operating Profit/(Loss) | 22.03 | 17.26 |
Interest Payable | (0.48) | (0.29) |
Interest Receivable/Investment Income | 2.45 | 2.67 |
Group Profit after Interest | 23.70 | 19.64 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 23.70 | 19.64 |
Tax | 0.45 | 0.14 |
Profit After Tax | 24.15 | 19.78 |
Discontinued Operations | ||
Profit After Tax | n/a | n/a |
PROFIT FOR PERIOD | 24.46 | 19.78 |
Attributable to: | ||
Equity Holders of Parent Company | 24.51 | 19.56 |
Minority Interests | 0.05 | (0.22) |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c24.51 | c19.56 |
Per Share Record - Normalised | 31-Dec-08 | 31-Dec-07 |
Continuing EPS | ||
Earnings per Share - Basic | 6.11¢ | 5.00¢ |
Earnings per Share - Diluted | 6.07¢ | 4.94¢ |
Earnings per Share - Adjusted | 6.19¢ | 5.08¢ |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 6.19¢ | 5.00¢ |
Earnings per Share - Diluted | 6.15¢ | 4.94¢ |
Earnings per Share - Adjusted | 6.19¢ | 5.08¢ |
Dividend per Share | 1.01¢ | 0.99¢ |
Key Financals | 31-Dec-08 | 31-Dec-07 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 401.08 | 392.32 |
Weighted Average | 396.22 | 391.53 |
Diluted | 398.68 | 396.15 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 16.39% | 17.81% |
Return on Capital Employed | 22.25% | 20.10% |
Continuing Operations & Discontinued Operations | ||
Return on Equity | 21.63% | 20.64% |
Financial Status | ||
Continuing Operations | ||
Interest Cover - Continuing | 50.38 | 69.69 |
Revenue per Share | 33.94¢ | 24.76¢ |
Pre-Tax Profit Per Share - Continuing | 5.98¢ | 5.02¢ |
Market Data | ||
Continuing Operations | ||
Earnings Per Share Growth - Basic | 22% | n/a |
Earnings Per Share Growth - Diluted | 23% | n/a |
PE Ratio - Company Adjusted | 6.5 | 8.0 |
PEG - Company Adjusted | 0.3 | n/a |
Dividend Cover | 6.05 | 5.03 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share - Company Adjusted | 24% | n/a |
Earnings per Share - Diluted | 24% | n/a |
PE Ratio - Company Adjusted | 6.4 | 8.0 |
PEG - Company Adjusted | 0.3 | n/a |
Dividend Cover | 6.13 | 5.03 |
Market Capitalisation $ (Millions) | 124.33 | 122.60 |
Dividend per Share | 1.01¢ | 0.99¢ |
Dividend Yield | 2.6% | 2.5% |
Dividend per Share Growth | 1.67% | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research