£ (Millions) | £ (Millions) | |
31-Dec-10 | 31-Dec-09 | |
Continuing Operations | ||
Revenue | 179.04 | 175.54 |
EBITDA | 7.06 | 8.80 |
Depreciation & Amortisation | (1.04) | (1.50) |
Operating Profit/(Loss) | 6.02 | 7.30 |
Interest Payable | (0.38) | (0.24) |
Interest Receivable/Investment Income | 0.10 | 0.22 |
Group Profit after Interest | 5.38 | 7.28 |
Share of Assoc Cos/JV Profits | n/a | n/a |
Profit Before Tax | 5.38 | 7.28 |
Tax | (1.75) | (2.28) |
Profit After Tax | 3.99 | 5.00 |
Discontinued Operations | ||
Profit After Tax | (0.38) | (1.00) |
PROFIT FOR THE PERIOD | 3.60 | 4.01 |
Attributable to: | ||
Equity Shareholders' Earnings | 3.60 | 4.01 |
Minority interests | n/a | n/a |
Equity Dividends | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-10 | 31-Dec-09 |
Continuing EPS | ||
Earnings per Share - Basic | 9.86p | 12.53p |
Earnings per Share - Diluted | 9.86p | 12.53p |
Continuing and Discontinued EPS | ||
Earnings per Share - Basic | 8.91p | 10.03p |
Earnings per Share - Diluted | 8.91p | 10.03p |
Dividend per Share | 8.50p | 13.00p |
Key Financals | 31-Dec-10 | 31-Dec-09 |
Shares in Issue (millions) | ||
Shares in Issue - Year End | 41.40 | 39.95 |
Weighted Average | 40.43 | 39.95 |
Diluted | 40.43 | 39.95 |
Performance Ratios | ||
Continuing Operations | ||
Operating Margin | 3.36% | 4.16% |
Tax Rate | 32.54% | 31.30% |
Return on Capital Employed | 535.70% | 53.31% |
Continuing Operations & Discontinued Operations | ||
Return on Equity (ROE) | 14.87% | 16.09% |
Financial Status | ||
Continuing Operations | ||
Interest Cover | 15.12 | 31.61 |
Revenue per Share | 442.80p | 439.42p |
Pre-Tax Profit per Share | 13.30p | 18.23p |
Market Data | ||
Continuing Operations | ||
Earnings per Share Growth - Basic | -21% | n/a |
Earnings per Share Growth - Adjusted | -26% | n/a |
Earnings per Share Growth - Diluted | -21% | n/a |
PE Ratio - Adjusted | 9.3 | 8.1 |
PEG - Adjusted | n/a | n/a |
Dividend Cover | 1.46 | 1.30 |
Continuing Operations & Discontinued Operations | ||
Earnings per Share Growth - Basic | -11% | n/a |
Earnings per Share Growth - Adjusted | -26% | n/a |
Earnings per Share Growth - Diluted | -11% | n/a |
PE Ratio - Adjusted | 9.3 | 8.1 |
PEG - Adjusted | n/a | n/a |
Dividend Cover | 1.46 | 1.30 |
Market Capitalisation £ (Millions) | 48.02 | 54.93 |
Dividend per Share | 8.50p | 13.00p |
Dividend Yield | 7.3% | 9.5% |
Dividend per Share Growth | (34.62%) | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research