Tclarke (CTO)

Sector:

Construction and Building Materials

Index:

FTSE Fledgling

158.00p
   
  • Change Today:
    -0.75p
  • 52 Week High: 163.25
  • 52 Week Low: 118.50
  • Currency: UK Pounds
  • Shares Issued: 52.88m
  • Volume: 257,668
  • Market Cap: £83.55m
  • RiskGrade: 148

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 179.04 175.54
     
EBITDA 7.06 8.80
Depreciation & Amortisation (1.04) (1.50)
     
Operating Profit/(Loss) 6.02 7.30
Interest Payable (0.38) (0.24)
Interest Receivable/Investment Income 0.10 0.22
     
Group Profit after Interest 5.38 7.28
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 5.38 7.28
Tax (1.75) (2.28)
     
Profit After Tax 3.99 5.00
     
Discontinued Operations    
Profit After Tax (0.38) (1.00)
     
PROFIT FOR THE PERIOD 3.60 4.01
     
Attributable to:    
Equity Shareholders' Earnings 3.60 4.01
Minority interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 9.86p 12.53p
Earnings per Share - Diluted 9.86p 12.53p
Continuing and Discontinued EPS    
Earnings per Share - Basic 8.91p 10.03p
Earnings per Share - Diluted 8.91p 10.03p
     
Dividend per Share 8.50p 13.00p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 41.40 39.95
Weighted Average 40.43 39.95
Diluted 40.43 39.95
     
Performance Ratios    
Continuing Operations    
Operating Margin 3.36% 4.16%
Tax Rate 32.54% 31.30%
Return on Capital Employed 535.70% 53.31%
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) 14.87% 16.09%
     
Financial Status    
Continuing Operations    
Interest Cover 15.12 31.61
Revenue per Share 442.80p 439.42p
Pre-Tax Profit per Share 13.30p 18.23p
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic -21% n/a
Earnings per Share Growth - Adjusted -26% n/a
Earnings per Share Growth - Diluted -21% n/a
PE Ratio - Adjusted 9.3 8.1
PEG - Adjusted n/a n/a
Dividend Cover 1.46 1.30
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic -11% n/a
Earnings per Share Growth - Adjusted -26% n/a
Earnings per Share Growth - Diluted -11% n/a
PE Ratio - Adjusted 9.3 8.1
PEG - Adjusted n/a n/a
Dividend Cover 1.46 1.30
     
Market Capitalisation £ (Millions) 48.02 54.93
Dividend per Share 8.50p 13.00p
Dividend Yield 7.3% 9.5%
Dividend per Share Growth (34.62%) n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page