Macfarlane Group (MACF)

Sector:

Support

Index:

FTSE Small Cap

 123.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 145.00
  • 52 Week Low: 99.00
  • Currency: UK Pounds
  • Shares Issued: 159.60m
  • Volume: 17,753
  • Market Cap: £196.31m
  • RiskGrade: 179

Income Statement - Unadjusted

  £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09
Continuing Operations    
Revenue 135.45 123.60
     
EBITDA 6.67 5.17
Depreciation & Amortisation (1.31) (1.47)
     
Operating Profit/(Loss) 5.36 3.71
Interest Payable (3.91) (3.55)
Interest Receivable/Investment Income 2.74 2.33
     
Group Profit after Interest 4.20 2.48
Share of Assoc Cos/JV Profits n/a n/a
     
Profit Before Tax 4.20 2.48
Tax (1.21) (0.51)
     
Profit After Tax 2.99 1.97
     
Discontinued Operations    
Profit After Tax n/a 0.35
     
PROFIT FOR THE PERIOD 2.99 2.32
     
Attributable to:    
Equity Shareholders' Earnings 2.99 2.32
Minority interests n/a n/a
     
Equity Dividends cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a


Per Share Record - Unadjusted 31-Dec-10 31-Dec-09
Continuing EPS    
Earnings per Share - Basic 2.63p 1.75p
Earnings per Share - Diluted 2.63p 1.75p
Continuing and Discontinued EPS    
Earnings per Share - Basic 2.63p 2.06p
Earnings per Share - Diluted 2.63p 2.06p
     
Dividend per Share 1.55p 1.50p


Key Financals 31-Dec-10 31-Dec-09
Shares in Issue (millions)    
Shares in Issue - Year End 115.02 115.02
Weighted Average 115.02 115.02
Diluted 115.02 115.02
     
Performance Ratios    
Continuing Operations    
Operating Margin 3.96% 3.00%
Tax Rate 28.85% 20.69%
Return on Capital Employed 60.71% 54.68%
Continuing Operations & Discontinued Operations    
Return on Equity (ROE) 10.61% 9.04%
     
Financial Status    
Continuing Operations    
Interest Cover 2.07 1.70
Revenue per Share 117.76p 107.46p
Pre-Tax Profit per Share 3.65p 2.16p
     
Market Data    
Continuing Operations    
Earnings per Share Growth - Basic 50% n/a
Earnings per Share Growth - Adjusted -5% n/a
Earnings per Share Growth - Diluted 50% n/a
PE Ratio - Adjusted 14.5 9.3
PEG - Adjusted n/a n/a
Dividend Cover 1.35 1.47
Continuing Operations & Discontinued Operations    
Earnings per Share Growth - Basic 28% n/a
Earnings per Share Growth - Adjusted -17% n/a
Earnings per Share Growth - Diluted 28% n/a
PE Ratio - Adjusted 14.5 8.1
PEG - Adjusted n/a n/a
Dividend Cover 1.35 1.68
     
Market Capitalisation £ (Millions) 35.08 23.58
Dividend per Share 1.55p 1.50p
Dividend Yield 5.1% 7.3%
Dividend per Share Growth 3.33% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page