£ (Millions) | £ (Millions) | £ (Millions) | |
30-Nov-10 | 30-Nov-09 | 30-Nov-08 | |
Continuing Operations | |||
Revenue | 63.56 | 55.22 | 54.84 |
EBITDA | 6.17 | 4.09 | 6.44 |
Depreciation & Amortisation | (2.01) | (1.99) | (1.62) |
Operating Profit/(Loss) | 4.16 | 2.10 | 4.82 |
Interest Payable | (1.23) | (1.12) | (0.88) |
Interest Receivable/Investment Income | 0.19 | 0.07 | 0.22 |
Group Profit after Interest | 3.13 | 1.06 | 4.16 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a |
Profit Before Tax | 3.13 | 1.06 | 4.16 |
Tax | (0.96) | (0.37) | (1.29) |
Profit After Tax | 2.17 | 0.69 | 2.87 |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | 2.17 | 0.69 | 2.87 |
Attributable to: | |||
Equity Shareholders' Earnings | 2.17 | 0.69 | 2.87 |
Minority interests | n/a | n/a | n/a |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 |
Continuing EPS | |||
Earnings per Share - Basic | 5.20p | 1.60p | 7.00p |
Earnings per Share - Diluted | 5.20p | 1.60p | 7.00p |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | 5.20p | 1.60p | 7.00p |
Earnings per Share - Diluted | 5.20p | 1.60p | 7.00p |
Dividend per Share | 2.30p | 2.25p | 2.25p |
Key Financals | 30-Nov-10 | 30-Nov-09 | 30-Nov-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 42.07 | 42.07 | 42.07 |
Weighted Average | 42.07 | 42.07 | 41.04 |
Diluted | 42.08 | 42.07 | 41.06 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | 6.55% | 3.81% | 8.78% |
Tax Rate | 30.71% | 34.75% | 30.98% |
Return on Capital Employed | 22.86% | 13.05% | 22.02% |
Continuing Operations & Discontinued Operations | |||
Return on Equity (ROE) | 5.35% | 1.89% | 6.96% |
Financial Status | |||
Continuing Operations | |||
Interest Cover | 3.55 | 1.95 | 5.73 |
Revenue per Share | 151.08p | 131.26p | 133.62p |
Pre-Tax Profit per Share | 7.44p | 2.51p | 10.13p |
Market Data | |||
Continuing Operations | |||
Earnings per Share Growth - Basic | 225% | -77% | n/a |
Earnings per Share Growth - Adjusted | 93% | -61% | n/a |
Earnings per Share Growth - Diluted | 225% | -77% | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | 2.26 | 1.20 | 3.11 |
Continuing Operations & Discontinued Operations | |||
Earnings per Share Growth - Basic | 225% | -77% | n/a |
Earnings per Share Growth - Adjusted | 93% | -61% | n/a |
Earnings per Share Growth - Diluted | 225% | -77% | n/a |
PE Ratio - Adjusted | n/a | n/a | n/a |
PEG - Adjusted | n/a | n/a | n/a |
Dividend Cover | 2.26 | 1.20 | 3.11 |
Market Capitalisation £ (Millions) | n/a | n/a | n/a |
Dividend per Share | 2.30p | 2.25p | 2.25p |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | 2.22% | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research