Morgan Sindall Group (MGNS)

Sector:

Construction and Building Materials

Index:

FTSE 250

2,505.00p
   
  • Change Today:
      25.00p
  • 52 Week High: 2,530.00p
  • 52 Week Low: 1,706.00p
  • Currency: UK Pounds
  • Shares Issued: 47.36m
  • Volume: 10,779
  • Market Cap: £1,186.42m
  • RiskGrade: 151

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing Operations          
Revenue 4,117.70 3,612.20 3,212.80 3,034.00 3,071.30
           
EBITDA 143.90 134.20 146.40 65.40 107.90
Depreciation & Amortisation n/a n/a (22.00) n/a (23.10)
           
Operating Profit/(Loss) 143.90 134.20 124.40 65.40 84.80
Interest Payable n/a n/a (4.20) (5.50) (4.40)
Interest Receivable/Investment Income n/a n/a 0.60 0.90 1.70
           
Group Profit after Interest 143.90 134.20 120.80 60.80 82.10
Share of Assoc Cos/JV Profits n/a n/a 5.40 n/a 6.50
           
Profit Before Tax 143.90 134.20 126.20 60.80 88.60
Tax (26.20) (24.40) (28.30) (15.40) (17.40)
           
Profit After Tax 117.70 109.80 97.90 45.40 71.20
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 117.70 109.80 97.90 45.40 71.20
           
Attributable to:          
Equity Holders of Parent Company 117.70 109.80 97.90 45.40 71.20
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c117.70 c109.80 c97.90 c45.40 c71.20


Per Share Record - Normalised 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Continuing EPS          
Earnings per Share - Basic 254.21p 239.22p 212.36p 99.78p 157.87p
Earnings per Share - Diluted 250.43p 235.12p 204.38p 98.06p 153.12p
Earnings per Share - Adjusted 247.70p 237.90p 226.00p 108.60p 161.20p
Continuing and Discontinued EPS          
Earnings per Share - Basic 254.21p 239.22p 2.14p 99.78p 157.87p
Earnings per Share - Diluted 250.43p 235.12p 2.06p 98.06p 153.12p
Earnings per Share - Adjusted 247.70p 237.90p 226.00p 108.60p 161.20p
           
Dividend per Share 114.00p 101.00p 92.00p 61.00p 21.00p


Key Financals 31-Dec-23 31-Dec-22 31-Dec-21 31-Dec-20 31-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 47.36 47.35 46.37 46.35 45.49
Weighted Average 46.30 45.90 46.10 45.50 45.10
Diluted 47.00 46.70 47.90 46.30 46.50
           
Performance Ratios          
Continuing Operations          
Operating Margin 3.49% 3.72% 3.87% 2.16% 2.76%
Return on Capital Employed 27.57% 30.67% 0.29% 18.41% 28.42%
Continuing Operations & Discontinued Operations          
Return on Equity 19.74% 20.92% 0.19% 9.90% 16.69%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a 31.05 12.05 21.14
Revenue per Share 8,893.52p 7,869.72p 70.35p 6,668.13p 6,809.98p
Pre-Tax Profit Per Share - Continuing 310.80p 292.38p 2.76p 133.63p 196.45p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 6% 13% 113% -37% 5%
Earnings Per Share Growth - Diluted 6% 15% 108% -36% 8%
PE Ratio - Company Adjusted 8.7 6.4 11.9 15.4 10.3
PEG - Company Adjusted 1.5 0.5 0.1 n/a 2.1
Dividend Cover 2.23 2.37 2.31 1.64 7.52
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 6% 11,060% -98% -37% 955%
Earnings per Share - Diluted 6% 11,297% -98% -36% 978%
PE Ratio - Company Adjusted 8.7 6.4 1,175.6 15.4 10.3
PEG - Company Adjusted 1.5 0.0 n/a n/a 0.0
Dividend Cover 2.23 2.37 0.02 1.64 7.52
           
Market Capitalisation £ (Millions) 1,048.97 724.46 1,168.65 710.13 736.94
Dividend per Share 114.00p 101.00p 92.00p 61.00p 21.00p
Dividend Yield 5.1% 6.6% 3.7% 4.0% 1.3%
Dividend per Share Growth 12.87% 9.78% 50.82% 190.48% (60.38%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page