Brand Architekts Group (BAR)

Sector:

Personal Goods

Index:

FTSE AIM All-Share

29.50p
   
  • Change Today:
    -1.50p
  • 52 Week High: 36.00
  • 52 Week Low: 20.50
  • Currency: UK Pounds
  • Shares Issued: 27.94m
  • Volume: 143,210
  • Market Cap: £8.24m
  • RiskGrade: 190

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing Operations        
Revenue 57.45 52.45 49.13 44.82
         
EBITDA 2.62 2.60 2.79 2.75
Depreciation & Amortisation (1.21) (1.24) (1.32) (1.21)
         
Operating Profit/(Loss) 1.41 1.36 1.48 1.55
Interest Payable (0.14) (0.19) (0.15) (0.27)
Interest Receivable/Investment Income 0.06 0.02 n/a 0.06
         
Group Profit after Interest 1.33 1.19 1.33 1.33
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 1.33 1.19 1.33 1.33
Tax (0.25) (0.26) (0.24) 0.09
         
Profit After Tax 1.08 0.93 1.09 1.42
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 1.08 0.93 1.09 1.42
         
Attributable to:        
Equity Holders of Parent Company 1.08 0.93 1.09 1.42
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c1.08 c0.93 c1.09 c1.42


Per Share Record - Normalised 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Continuing EPS        
Earnings per Share - Basic 9.57p 8.24p 9.68p 12.63p
Earnings per Share - Diluted 9.57p 8.24p 9.68p 12.63p
Earnings per Share - Adjusted 9.60p 8.20p 9.60p 9.20p
Continuing and Discontinued EPS        
Earnings per Share - Basic 9.57p 8.24p 9.68p 12.63p
Earnings per Share - Diluted 9.57p 8.24p 9.68p 12.63p
Earnings per Share - Adjusted 9.60p 8.20p 9.60p 9.20p
         
Dividend per Share 6.30p 6.30p 5.90p 5.50p


Key Financals 30-Jun-11 30-Jun-10 30-Jun-09 30-Jun-08
Shares in Issue (millions)        
Shares in Issue - Year End 11.31 11.31 11.26 11.26
Weighted Average 11.31 11.29 11.26 11.26
Diluted 11.31 11.29 11.26 11.26
         
Performance Ratios        
Continuing Operations        
Operating Margin 2.45% 2.59% 3.01% 3.45%
Return on Capital Employed 9.81% 7.63% 8.99% 10.48%
Continuing Operations & Discontinued Operations        
Return on Equity 8.02% 7.15% 8.57% 11.49%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing 10.49 7.39 9.79 5.89
Revenue per Share 508.14p 464.53p 436.45p 398.17p
Pre-Tax Profit Per Share - Continuing 11.75p 10.53p 11.80p 11.81p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 16% -15% -23% n/a
Earnings Per Share Growth - Diluted 16% -15% -23% n/a
PE Ratio - Company Adjusted 11.3 14.8 8.0 6.6
PEG - Company Adjusted 0.7 n/a n/a n/a
Dividend Cover 1.52 1.31 1.64 2.30
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted 16% -15% -23% n/a
Earnings per Share - Diluted 16% -15% -23% n/a
PE Ratio - Company Adjusted 11.3 14.8 8.0 6.6
PEG - Company Adjusted 0.7 n/a n/a n/a
Dividend Cover 1.52 1.31 1.64 2.30
         
Market Capitalisation £ (Millions) 12.21 13.74 8.72 9.46
Dividend per Share 6.30p 6.30p 5.90p 5.50p
Dividend Yield 5.8% 5.2% 7.6% 6.5%
Dividend per Share Growth n/a 6.78% 7.27% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page