Wilmington (WIL)

Sector:

Media

 376.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 400.00
  • 52 Week Low: 257.00
  • Currency: UK Pounds
  • Shares Issued: 89.57m
  • Volume: 23,621
  • Market Cap: £337.23m
  • RiskGrade: 198

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions)
30-Jun-11 30-Jun-10 30-Jun-09
Continuing Operations      
Revenue 83.78 78.40 86.27
       
EBITDA 14.49 15.21 14.55
Depreciation & Amortisation (6.61) (6.01) (9.05)
       
Operating Profit/(Loss) 7.88 9.20 5.50
Interest Payable (1.83) (1.87) (2.82)
Interest Receivable/Investment Income 0.02 0.01 0.17
       
Group Profit after Interest 6.08 7.33 2.85
Share of Assoc Cos/JV Profits n/a n/a n/a
       
Profit Before Tax 6.08 7.33 2.85
Tax (1.45) (2.53) (1.91)
       
Profit After Tax 4.63 4.80 0.94
       
Discontinued Operations      
Profit After Tax n/a n/a (0.69)
       
PROFIT FOR THE PERIOD 4.63 4.80 0.25
       
Attributable to:      
Equity Shareholders' Earnings 4.31 4.45 (0.31)
Minority interests 0.32 0.35 0.56
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a


Per Share Record - Unadjusted 30-Jun-11 30-Jun-10 30-Jun-09
Continuing EPS      
Earnings per Share - Basic 5.20p 5.38p 0.46p
Earnings per Share - Diluted 5.07p 5.30p 0.45p
Continuing and Discontinued EPS      
Earnings per Share - Basic 5.20p 5.38p (0.38p)
Earnings per Share - Diluted 5.07p 5.30p (0.38p)
       
Dividend per Share 7.00p 7.00p 7.00p


Key Financals 30-Jun-11 30-Jun-10 30-Jun-09
Shares in Issue (millions)      
Shares in Issue - Year End 84.81 84.58 85.56
Weighted Average 82.79 82.62 82.59
Diluted 84.93 83.88 82.59
       
Performance Ratios      
Continuing Operations      
Operating Margin 9.41% 11.73% 6.37%
Tax Rate 23.83% 34.53% 67.05%
Return on Capital Employed n/a n/a n/a
Continuing Operations & Discontinued Operations      
Return on Equity (ROE) 6.87% 7.40% (0.47%)
       
Financial Status      
Continuing Operations      
Interest Cover 4.33 4.91 2.01
Revenue per Share 101.20p 94.90p 104.45p
Pre-Tax Profit per Share 7.34p 8.87p 3.45p
       
Market Data      
Continuing Operations      
Earnings per Share Growth - Basic -3% 1,070% n/a
Earnings per Share Growth - Adjusted 11% 1% n/a
Earnings per Share Growth - Diluted -4% 1,078% n/a
PE Ratio - Adjusted 9.9 13.1 11.1
PEG - Adjusted 0.9 13.1 n/a
Dividend Cover 1.68 1.51 1.50
Continuing Operations & Discontinued Operations      
Earnings per Share Growth - Basic -3% n/a n/a
Earnings per Share Growth - Adjusted 11% 8% n/a
Earnings per Share Growth - Diluted -4% n/a n/a
PE Ratio - Adjusted 9.9 13.1 11.9
PEG - Adjusted 0.9 1.6 n/a
Dividend Cover 1.68 1.51 1.40
       
Market Capitalisation £ (Millions) 99.23 117.14 99.89
Dividend per Share 7.00p 7.00p 7.00p
Dividend Yield 6.0% 5.1% 6.0%
Dividend per Share Growth n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page