Domino's Pizza Group (DOM)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

336.40p
   
  • Change Today:
      3.40p
  • 52 Week High: 424.60
  • 52 Week Low: 275.20
  • Currency: UK Pounds
  • Shares Issued: 401.44m
  • Volume: 388,375
  • Market Cap: £1,350.46m
  • RiskGrade: 133

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-23 25-Dec-22 26-Dec-21 27-Dec-20 29-Dec-19
Continuing Operations          
Revenue 679.80 600.30 560.80 505.10 508.30
           
EBITDA 142.30 98.90 121.50 106.40 79.30
Depreciation & Amortisation n/a n/a (17.40) n/a n/a
           
Operating Profit/(Loss) 142.30 98.90 104.10 106.40 79.30
Interest Payable n/a n/a (19.50) (21.90) (7.90)
Interest Receivable/Investment Income n/a n/a 14.10 14.40 1.60
           
Group Profit after Interest 142.30 98.90 98.70 98.90 73.00
Share of Assoc Cos/JV Profits n/a n/a 11.00 n/a 2.10
           
Profit Before Tax 142.30 98.90 109.70 98.90 75.10
Tax (27.30) (17.30) (19.00) (16.70) (15.80)
           
Profit After Tax 115.00 81.60 90.70 82.20 59.30
           
Discontinued Operations          
Profit After Tax n/a n/a (12.40) (42.50) (56.50)
           
PROFIT FOR THE PERIOD 115.00 81.60 78.30 39.70 2.80
           
Attributable to:          
Equity Shareholders' Earnings 115.00 81.60 78.30 41.10 13.10
Minority interests n/a n/a n/a (1.40) (10.30)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-23 25-Dec-22 26-Dec-21 27-Dec-20 29-Dec-19
Continuing EPS          
Earnings per Share - Basic 28.00p 18.80p 19.80p 17.80p 12.90p
Earnings per Share - Diluted 27.90p 18.70p 19.60p 17.70p 12.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 28.00p 18.80p 17.10p 8.90p 2.80p
Earnings per Share - Diluted 27.90p 18.70p 17.00p 8.80p 2.80p
           
Dividend per Share 10.50p 10.00p 9.80p 14.66p 4.20p


Key Financals 31-Dec-23 25-Dec-22 26-Dec-21 27-Dec-20 29-Dec-19
Shares in Issue (millions)          
Shares in Issue - Year End 396.40 422.62 448.02 468.98 462.23
Weighted Average 410.41 434.21 459.23 461.99 460.36
Diluted 412.32 436.04 461.67 465.38 463.44
           
Performance Ratios          
Continuing Operations          
Operating Margin 20.93% 16.48% 18.56% 21.07% 15.60%
Tax Rate 19.18% 17.49% 21.38% 16.89% 21.64%
Return on Capital Employed 186.50% 100.61% 0.78% 23.78% 43.46%
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (91.85%) (85.80%) (1.89%) 161.18% (83.44%)
           
Financial Status          
Continuing Operations          
Interest Cover n/a n/a 6.63 5.52 10.51
Revenue per Share 165.64p 138.25p 1.23p 109.33p 110.42p
Pre-Tax Profit per Share 34.67p 22.78p 0.24p 21.41p 16.31p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic 49% -5% 11% 38% -15%
Earnings per Share Growth - Adjusted -2% -7% 12% 3% 1%
Earnings per Share Growth - Diluted 49% -5% 11% 38% -15%
PE Ratio - Adjusted 20.5 15.3 22.5 18.1 18.5
PEG - Adjusted n/a n/a 1.9 6.0 18.5
Dividend Cover 1.75 1.88 2.07 1.24 4.19
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic 49% 10,792% -98% 218% -73%
Earnings per Share Growth - Adjusted -2% 9,075% -99% 3% 1%
Earnings per Share Growth - Diluted 49% 10,798% -98% 214% -72%
PE Ratio - Adjusted 20.5 15.3 2,227.4 18.1 18.5
PEG - Adjusted n/a 0.0 n/a 6.0 18.5
Dividend Cover 1.75 1.88 0.02 1.24 4.19
           
Market Capitalisation £ (Millions) 1,493.65 1,213.76 2,044.78 1,541.07 1,503.17
Dividend per Share 10.50p 10.00p 9.80p 14.66p 4.20p
Dividend Yield 2.8% 3.5% 2.1% 4.5% 1.3%
Dividend per Share Growth 5.00% 2.04% (33.15%) 249.05% (55.79%)

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page