$ (Millions) | $ (Millions) | $ (Millions) | |
31-Dec-10 | 31-Dec-09 | 31-Dec-08 | |
Continuing Operations | |||
Revenue | 134.51 | 111.00 | 86.97 |
EBITDA | (13.37) | (9.21) | (10.69) |
Depreciation & Amortisation | (4.58) | (4.57) | (4.65) |
Operating Profit/(Loss) | (17.95) | (13.78) | (15.34) |
Interest Payable | (0.40) | (0.40) | (0.53) |
Interest Receivable/Investment Income | 0.23 | 0.28 | 1.22 |
Group Profit after Interest | (18.13) | (13.89) | (14.65) |
Share of Assoc Cos/JV Profits | 15.85 | 9.07 | n/a |
Profit Before Tax | (2.28) | (4.83) | (14.65) |
Tax | (2.58) | (2.07) | (1.50) |
Profit After Tax | (4.86) | (6.89) | (16.15) |
Discontinued Operations | |||
Profit After Tax | n/a | n/a | n/a |
PROFIT FOR PERIOD | (4.86) | (6.89) | (16.15) |
Attributable to: | |||
Equity Holders of Parent Company | (6.53) | (8.56) | (17.64) |
Minority Interests | (1.67) | (1.67) | (1.50) |
Equity Dividends | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | c(6.53) | c(8.56) | c(17.64) |
Per Share Record - Normalised | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Continuing EPS | |||
Earnings per Share - Basic | (12.68¢) | (16.71¢) | (34.44¢) |
Earnings per Share - Diluted | (12.68¢) | (16.71¢) | (34.44¢) |
Earnings per Share - Adjusted | (1.33¢) | (1.71¢) | (3.47¢) |
Continuing and Discontinued EPS | |||
Earnings per Share - Basic | (12.68¢) | (16.71¢) | (34.44¢) |
Earnings per Share - Diluted | (12.68¢) | (16.71¢) | (34.44¢) |
Earnings per Share - Adjusted | (1.33¢) | (1.71¢) | (3.47¢) |
Dividend per Share | n/a | n/a | n/a |
Key Financals | 31-Dec-10 | 31-Dec-09 | 31-Dec-08 |
Shares in Issue (millions) | |||
Shares in Issue - Year End | 51.74 | 51.28 | 51.23 |
Weighted Average | 51.53 | 51.23 | 51.23 |
Diluted | 51.53 | 51.23 | 51.23 |
Performance Ratios | |||
Continuing Operations | |||
Operating Margin | (13.35%) | (12.41%) | (17.64%) |
Return on Capital Employed | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Return on Equity | (10.72%) | (12.83%) | (23.39%) |
Financial Status | |||
Continuing Operations | |||
Interest Cover - Continuing | (4.65) | (11.10) | (26.74) |
Revenue per Share | 261.04¢ | 216.66¢ | 169.77¢ |
Pre-Tax Profit Per Share - Continuing | (4.42¢) | (9.42¢) | (28.59¢) |
Market Data | |||
Continuing Operations | |||
Earnings Per Share Growth - Basic | n/a | n/a | n/a |
Earnings Per Share Growth - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Continuing Operations & Discontinued Operations | |||
Earnings per Share - Company Adjusted | n/a | n/a | n/a |
Earnings per Share - Diluted | n/a | n/a | n/a |
PE Ratio - Company Adjusted | n/a | n/a | n/a |
PEG - Company Adjusted | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a |
Market Capitalisation $ (Millions) | n/a | n/a | n/a |
Dividend per Share | n/a | n/a | n/a |
Dividend Yield | 0.0% | 0.0% | 0.0% |
Dividend per Share Growth | n/a | n/a | n/a |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research