Vianet Group (VNET)

Sector:

IT Services

Index:

FTSE AIM All-Share

 115.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 120.50
  • 52 Week Low: 63.50
  • Currency: UK Pounds
  • Shares Issued: 29.42m
  • Volume: 11,902
  • Market Cap: £33.98m

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Continuing Operations        
Revenue 24.28 19.83 19.07 17.06
         
EBITDA 4.23 4.89 5.34 4.32
Depreciation & Amortisation (1.18) (0.85) (0.66) (0.33)
         
Operating Profit/(Loss) 3.06 4.04 4.68 3.99
Interest Payable (0.07) (0.09) (0.20) (0.07)
Interest Receivable/Investment Income 0.04 0.08 0.14 0.25
         
Group Profit after Interest 3.03 4.03 4.62 4.16
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 3.03 4.03 4.62 4.16
Tax (0.60) (0.97) (1.18) (1.30)
         
Profit After Tax 2.43 3.07 3.44 2.86
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR THE PERIOD 2.43 3.07 3.44 2.86
         
Attributable to:        
Equity Shareholders' Earnings 2.43 3.07 3.44 2.86
Minority interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Continuing EPS        
Earnings per Share - Basic 8.61p 10.89p 13.59p 11.84p
Earnings per Share - Diluted 8.26p 10.57p 13.12p 11.53p
Continuing and Discontinued EPS        
Earnings per Share - Basic 8.61p 10.89p 13.59p 11.84p
Earnings per Share - Diluted 8.26p 10.57p 13.12p 11.77p
         
Dividend per Share 5.65p 5.50p 5.35p 5.00p


Key Financals 31-Mar-11 31-Mar-10 31-Mar-09 31-Mar-08
Shares in Issue (millions)        
Shares in Issue - Year End 28.01 27.89 n/a n/a
Weighted Average 28.25 28.15 25.32 24.17
Diluted 29.77 29.59 26.77 25.45
         
Performance Ratios        
Continuing Operations        
Operating Margin 12.59% 20.36% 24.56% 23.37%
Tax Rate 19.72% 24.02% 25.61% 31.28%
Return on Capital Employed 41.84% 40.43% 48.39% 98.03%
Continuing Operations & Discontinued Operations        
Return on Equity (ROE) 10.65% 14.23% 16.67% 20.73%
         
Financial Status        
Continuing Operations        
Interest Cover 46.88 47.91 24.47 58.85
Revenue per Share 85.96p 70.45p 75.31p 70.61p
Pre-Tax Profit per Share 10.72p 14.33p 18.26p 17.23p
         
Market Data        
Continuing Operations        
Earnings per Share Growth - Basic -21% -20% 15% n/a
Earnings per Share Growth - Adjusted -28% -7% 15% n/a
Earnings per Share Growth - Diluted -22% -19% 14% n/a
PE Ratio - Adjusted 10.3 10.0 6.9 12.0
PEG - Adjusted n/a n/a 0.5 n/a
Dividend Cover 1.60 2.31 2.54 2.37
Continuing Operations & Discontinued Operations        
Earnings per Share Growth - Basic -21% -20% 15% n/a
Earnings per Share Growth - Adjusted -28% -7% 15% n/a
Earnings per Share Growth - Diluted -22% -19% 12% n/a
PE Ratio - Adjusted 10.3 10.0 6.9 12.0
PEG - Adjusted n/a n/a 0.5 n/a
Dividend Cover 1.60 2.31 2.54 2.37
         
Market Capitalisation £ (Millions) 26.19 35.29 n/a n/a
Dividend per Share 5.65p 5.50p 5.35p 5.00p
Dividend Yield 6.0% 4.3% 5.7% 3.5%
Dividend per Share Growth 2.73% 2.80% 7.00% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page