Digital Look

Welcome to Digital Look++,
you are not logged in

Hochschild Mining (HOC)

Mining

176.00p

	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)	$ (Millions)
	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing Operations
Revenue	693.72	735.64	811.39	621.83	755.68

EBITDA	21.65	92.04	298.48	198.95	110.52
Depreciation & Amortisation	(52.83)	(50.97)	(145.48)	(116.67)	n/a

Operating Profit/(Loss)	(31.18)	41.08	153.00	82.28	110.52
Interest Payable	(4.09)	(4.36)	(32.06)	(23.56)	(10.04)
Interest Receivable/Investment Income	1.25	0.65	3.95	4.20	2.94

Group Profit after Interest	(34.02)	37.37	124.88	62.92	103.42
Share of Assoc Cos/JV Profits	(9.46)	(11.60)	(0.17)	n/a	n/a

Profit Before Tax	(43.48)	25.77	124.72	62.92	103.42
Tax	(16.55)	(20.93)	(66.22)	(49.65)	(43.34)

Profit After Tax	(60.03)	4.83	58.49	13.27	60.08

Discontinued Operations
Profit After Tax	n/a	n/a	n/a	n/a	n/a

PROFIT FOR PERIOD	(60.03)	4.83	58.49	13.27	60.08

Attributable to:
Equity Holders of Parent Company	(55.01)	2.96	64.32	9.04	47.60
Minority Interests	5.03	(1.87)	5.83	(4.23)	(12.48)

Equity Dividends	_cn/a	_cn/a	_cn/a	_cn/a	_cn/a
Retained Profit/(Loss) for the Financial Year	_c(55.01)	_c2.96	_c64.32	_c9.04	_c47.60

Per Share Record - Normalised	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Continuing EPS
Earnings per Share - Basic	(10.70¢)	0.58¢	12.52¢	1.76¢	9.32¢
Earnings per Share - Diluted	(10.70¢)	0.57¢	12.38¢	1.76¢	9.31¢
Earnings per Share - Adjusted	(10.00¢)	1.00¢	0.14¢	6.00¢	9.00¢
Continuing and Discontinued EPS
Earnings per Share - Basic	(10.70¢)	0.58¢	0.13¢	1.76¢	9.32¢
Earnings per Share - Diluted	(10.70¢)	0.57¢	0.12¢	1.76¢	9.31¢
Earnings per Share - Adjusted	(10.00¢)	1.00¢	0.14¢	6.00¢	9.00¢

Dividend per Share	n/a	1.95¢	0.043¢	6.33¢	2.00¢

Key Financals	31-Dec-23	31-Dec-22	31-Dec-21	31-Dec-20	31-Dec-19
Shares in Issue (millions)
Shares in Issue - Year End	514.46	513.88	513.88	513.88	513.88
Weighted Average	514.26	513.88	513.88	513.88	510.56
Diluted	514.26	522.26	519.56	514.48	511.10

Performance Ratios
Continuing Operations
Operating Margin	(4.49%)	5.58%	18.86%	13.23%	14.63%
Return on Capital Employed	n/a	2.67%	0.14%	8.35%	11.44%
Continuing Operations & Discontinued Operations
Return on Equity	(6.68%)	0.34%	0.07%	0.99%	5.32%

Financial Status
Continuing Operations
Interest Cover - Continuing	(9.63)	6.90	4.89	3.67	11.30
Revenue per Share	134.90¢	143.16¢	1.59¢	121.01¢	148.01¢
Pre-Tax Profit Per Share - Continuing	(8.46¢)	5.01¢	0.24¢	12.24¢	20.26¢

Market Data
Continuing Operations
Earnings Per Share Growth - Basic	n/a	-95%	612%	-81%	95%
Earnings Per Share Growth - Diluted	n/a	-95%	605%	-81%	96%
PE Ratio - Company Adjusted	n/a	154.8	13.2	150.0	24.9
PEG - Company Adjusted	n/a	n/a	0.0	n/a	0.3
Dividend Cover	n/a	0.30	289.38	0.28	4.66
Continuing Operations & Discontinued Operations
Earnings per Share - Company Adjusted	n/a	356%	-93%	-81%	1,069%
Earnings per Share - Diluted	n/a	354%	-93%	-81%	1,077%
PE Ratio - Company Adjusted	n/a	154.8	1,307.7	150.0	24.9
PEG - Company Adjusted	n/a	0.4	n/a	n/a	0.0
Dividend Cover	n/a	0.30	2.92	0.28	4.66

Market Capitalisation $ (Millions)	550.98	361.00	668.55	1,067.83	940.39
Dividend per Share	n/a	1.95¢	0.043¢	6.33¢	2.00¢
Dividend Yield	0.0%	2.2%	0.0%	2.4%	0.9%
Dividend per Share Growth	n/a	4,408.37%	(99.32%)	216.75%	(49.03%)

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.