$ (Millions) | $ (Millions) | £ (Millions) | £ (Millions) | £ (Millions) | |
31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 | |
Continuing Operations | |||||
Revenue | 11,790.00 | 9,463.00 | 6,036.20 | 4,413.90 | 2,140.00 |
EBITDA | (1,091.00) | (295.00) | 735.20 | 121.40 | 149.90 |
Depreciation & Amortisation | n/a | n/a | (797.70) | (17.90) | n/a |
Operating Profit/(Loss) | (1,091.00) | (295.00) | (62.50) | 103.50 | 149.90 |
Interest Payable | n/a | n/a | (229.10) | (182.30) | (15.20) |
Interest Receivable/Investment Income | n/a | n/a | 3.20 | 79.90 | 1.00 |
Group Profit after Interest | (1,091.00) | (295.00) | (288.40) | 1.10 | 135.70 |
Share of Assoc Cos/JV Profits | n/a | n/a | n/a | n/a | n/a |
Profit Before Tax | (1,091.00) | (295.00) | (288.40) | 1.10 | 135.70 |
Tax | n/a | n/a | (123.50) | (35.80) | (23.80) |
Profit After Tax | (1,211.00) | (370.00) | (411.90) | (34.70) | 111.90 |
Discontinued Operations | |||||
Profit After Tax | n/a | n/a | n/a | n/a | n/a |
PROFIT FOR THE PERIOD | (1,211.00) | (370.00) | (411.90) | (34.70) | 111.90 |
Attributable to: | |||||
Equity Shareholders' Earnings | (1,211.00) | (370.00) | (415.80) | 37.90 | 144.00 |
Minority interests | n/a | n/a | 3.90 | (72.60) | (32.10) |
Equity Dividends | cn/a | cn/a | cn/a | cn/a | cn/a |
Retained Profit/(Loss) for the Financial Year | cn/a | cn/a | cn/a | cn/a | cn/a |
Per Share Record - Unadjusted | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Continuing EPS | |||||
Earnings per Share - Basic | (689.00¢) | (244.00¢) | (236.50p) | 29.30p | 180.20p |
Earnings per Share - Diluted | (689.00¢) | (244.00¢) | (236.50p) | 28.50p | 179.30p |
Continuing and Discontinued EPS | |||||
Earnings per Share - Basic | (689.00¢) | (244.00¢) | (236.50p) | 29.30p | 180.20p |
Earnings per Share - Diluted | (689.00¢) | (244.00¢) | (236.50p) | 28.50p | 179.30p |
Dividend per Share | n/a | n/a | n/a | n/a | 67.00p |
Key Financals | 31-Dec-23 | 31-Dec-22 | 31-Dec-21 | 31-Dec-20 | 31-Dec-19 |
Shares in Issue (millions) | |||||
Shares in Issue - Year End | n/a | n/a | 298.03 | 175.63 | 150.00 |
Weighted Average | n/a | n/a | 175.78 | 129.56 | 79.90 |
Diluted | n/a | n/a | 175.78 | 129.56 | 79.90 |
Performance Ratios | |||||
Continuing Operations | |||||
Operating Margin | (9.25%) | (3.12%) | (1.04%) | 2.34% | 7.00% |
Tax Rate | n/a | n/a | (42.82%) | 3,254.55% | 17.54% |
Return on Capital Employed | 65.67% | 8.96% | n/a | n/a | 126.93% |
Continuing Operations & Discontinued Operations | |||||
Return on Equity (ROE) | (12.06%) | (3.35%) | (0.04%) | 0.33% | 3.55% |
Financial Status | |||||
Continuing Operations | |||||
Interest Cover | n/a | n/a | (0.26) | 1.01 | 9.93 |
Revenue per Share | n/a | n/a | 34.66p | 3,406.89p | 2,678.31p |
Pre-Tax Profit per Share | n/a | n/a | (1.66p) | 0.85p | 169.84p |
Market Data | |||||
Continuing Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | -84% | -25% |
Earnings per Share Growth - Adjusted | 26% | -13% | 762% | -90% | -21% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | -84% | -25% |
PE Ratio - Adjusted | 50.5 | 51.5 | 46.5 | 515.7 | 30.9 |
PEG - Adjusted | 1.9 | n/a | 0.1 | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | 4.45 |
Continuing Operations & Discontinued Operations | |||||
Earnings per Share Growth - Basic | n/a | n/a | n/a | -84% | -25% |
Earnings per Share Growth - Adjusted | 26% | 8,499% | -91% | -90% | -21% |
Earnings per Share Growth - Diluted | n/a | n/a | n/a | -84% | -25% |
PE Ratio - Adjusted | 50.5 | 51.5 | 4,610.4 | 515.7 | 30.9 |
PEG - Adjusted | 1.9 | 0.0 | n/a | n/a | n/a |
Dividend Cover | n/a | n/a | n/a | n/a | 4.45 |
Market Capitalisation (Millions) | n/a | n/a | 35,048.84 | 26,537.44 | 13,836.00 |
Dividend per Share | n/a | n/a | n/a | n/a | 67.00p |
Dividend Yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.7% |
Dividend per Share Growth | n/a | n/a | n/a | n/a | (66.50%) |
* GAAP
a. Includes discontinued activities
b. Includes preference dividends
c. Not disclosed under IFRS
You are here: research